GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Smart Sand Inc (NAS:SND) » Definitions » Altman Z-Score

Smartnd (Smartnd) Altman Z-Score : 1.70 (As of May. 03, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Smartnd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.69 is in distress zone. This implies bankruptcy possibility in the next two years.

Smartnd has a Altman Z-Score of 1.70, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Smartnd's Altman Z-Score or its related term are showing as below:

SND' s Altman Z-Score Range Over the Past 10 Years
Min: 0.51   Med: 1.68   Max: 13.74
Current: 1.69

During the past 10 years, Smartnd's highest Altman Z-Score was 13.74. The lowest was 0.51. And the median was 1.68.


Smartnd Altman Z-Score Historical Data

The historical data trend for Smartnd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smartnd Altman Z-Score Chart

Smartnd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.04 1.41 0.51 1.41 1.60

Smartnd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.50 1.61 1.88 1.60

Competitive Comparison of Smartnd's Altman Z-Score

For the Oil & Gas Equipment & Services subindustry, Smartnd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smartnd's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Smartnd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Smartnd's Altman Z-Score falls into.



Smartnd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Smartnd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0215+1.4*0.2152+3.3*-0.0028+0.6*0.8835+1.0*0.8547
=1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $346.3 Mil.
Total Current Assets was $61.9 Mil.
Total Current Liabilities was $54.5 Mil.
Retained Earnings was $74.5 Mil.
Pre-Tax Income was -8.118 + 4.848 + 3.019 + -2.001 = $-2.3 Mil.
Interest Expense was -0.332 + -0.276 + -0.223 + -0.441 = $-1.3 Mil.
Revenue was 61.947 + 76.9 + 74.776 + 82.35 = $296.0 Mil.
Market Cap (Today) was $91.9 Mil.
Total Liabilities was $104.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(61.904 - 54.466)/346.3
=0.0215

X2=Retained Earnings/Total Assets
=74.539/346.3
=0.2152

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.252 - -1.272)/346.3
=-0.0028

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=91.914/104.033
=0.8835

X5=Revenue/Total Assets
=295.973/346.3
=0.8547

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Smartnd has a Altman Z-Score of 1.70 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Smartnd  (NAS:SND) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Smartnd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Smartnd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Smartnd (Smartnd) Business Description

Traded in Other Exchanges
Address
28420 Hardy Toll Road, Suite 130, Spring, TX, USA, 77373
Smart Sand Inc is a fully integrated frac sand supply and services company that offers complete mine-to-well site proppant supply and logistics solutions. It produces Northern White frac sand, which is a premium proppant used to enhance hydrocarbon recovery rates in the hydraulic fracturing of oil and natural gas wells. Its product portfolio includes Smart System, which includes SmartDepot Silo and SmartPath Loader. The company caters its products and services to oil and natural gas exploration and production companies and oilfield service companies. The majority of its revenue comes from Sand Sales, followed by logistics.
Executives
Andrew R Speaker other: SEE REMARKS 10 HIGHWAY 31, PO BOX 278, PENNINGTON NJ 08534
Clearlake Capital Group, L.p. director, 10 percent owner 233 WILSHIRE BOULEVARD, SUITE 800, SANTA MONICA CA 90401
Christopher M. Green officer: Vice President of Accounting C/O SMART SAND, INC., 28420 HARDY TOLL ROAD, SUITE 130, SPRING TX 77373
William John Young officer: SEE REMARKS C/O SMART SAND, INC., 24 WATERWAY AVENUE, SUITE 350, THE WOODLANDS TX 77380
Lee E Beckelman officer: Chief Financial Officer 12001 NORTH HOUSTON ROSSLYN, HOUSTON TX 77086
Clearlake Capital Management Ii, L.p. director, 10 percent owner 233 WILSHIRE BOULEVARD, SUITE 800, SANTA MONICA CA 90401
Richard J Shearer officer: President-Industrial Products C/O EMERGE ENERGY SERVICES LP, 1400 CIVIC PLACE, SUITE 250, SOUTHLAKE TX 76092
Susan E Neumann officer: SEE REMARKS C/O SMART SAND, INC., 24 WATERWAY AVENUE, SUITE 350, THE WOODLANDS TX 77380
James Douglas Young officer: SEE REMARKS 24 WATERWAY AVENUE, SUITE 350, THE WOODLANDS TX 77380
Frank Porcelli director 800 SCUDDERS MILL RD, PLAINSBORO NJ 08536
Charles Edwin Young director, 10 percent owner, officer: CEO C/O SMART SAND, INC., 24 WATERWAY AVENUE, SUITE 350, THE WOODLANDS TX 77380
Ccp Mm, Llc director, 10 percent owner 233 WILSHIRE BOULEVARD, SUITE 800, SANTA MONICA CA 90401
Timothy Pawlenty director C/O DIGITAL RIVER, INC., 10380 BREN ROAD WEST, MINNETONKA MN 55343-9072
Robert Kiszka officer: Execute VP of Operations C/O SMART SAND, INC., 24 WATERWAY AVENUE, SUITE 350, THE WOODLANDS TX 77380
Sharon Spurlin director 333 CLAY ST, SUITE 1600, HOUSTON TX 77002