GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Copart Inc (FRA:CO6) » Definitions » Altman Z-Score

Copart (FRA:CO6) Altman Z-Score : 43.39 (As of May. 02, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Copart Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 42.82 is strong.

Copart has a Altman Z-Score of 43.39, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Copart's Altman Z-Score or its related term are showing as below:

FRA:CO6' s Altman Z-Score Range Over the Past 10 Years
Min: 4.63   Med: 14.09   Max: 42.82
Current: 42.82

During the past 13 years, Copart's highest Altman Z-Score was 42.82. The lowest was 4.63. And the median was 14.09.


Copart Altman Z-Score Historical Data

The historical data trend for Copart's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Copart Altman Z-Score Chart

Copart Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.56 16.05 22.87 29.72 36.74

Copart Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.38 32.76 36.74 30.78 38.12

Competitive Comparison of Copart's Altman Z-Score

For the Specialty Business Services subindustry, Copart's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copart's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Copart's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Copart's Altman Z-Score falls into.



Copart Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Copart's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4241+1.4*0.7693+3.3*0.224+0.6*67.5413+1.0*0.5357
=43.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2024:
Total Assets was €6,975 Mil.
Total Current Assets was €3,441 Mil.
Total Current Liabilities was €483 Mil.
Retained Earnings was €5,366 Mil.
Pre-Tax Income was 377.071 + 400.874 + 383.018 + 401.672 = €1,563 Mil.
Interest Expense was 0 + 0 + 0 + 0 = €0 Mil.
Revenue was 936.497 + 966.334 + 901.822 + 931.91 = €3,737 Mil.
Market Cap (Today) was €48,722 Mil.
Total Liabilities was €721 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3441.11 - 482.889)/6975.441
=0.4241

X2=Retained Earnings/Total Assets
=5366.112/6975.441
=0.7693

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1562.635 - 0)/6975.441
=0.224

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=48722.274/721.37
=67.5413

X5=Revenue/Total Assets
=3736.563/6975.441
=0.5357

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Copart has a Altman Z-Score of 43.39 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Copart  (FRA:CO6) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Copart Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Copart's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Copart (FRA:CO6) Business Description

Traded in Other Exchanges
Address
14185 Dallas Parkway, Suite 300, Dallas, TX, USA, 75254
Based in Dallas, Copart operates an online salvage vehicle auction with operations in 11 countries across North America, Europe, and the Middle East, facilitating over 3.5 million transactions annually. The company utilizes its virtual bidding platform, VB3, to connect vehicle sellers with over 750,000 registered buyers around the world. Buyers primarily consist of vehicle dismantlers, rebuilders, individuals and used vehicle retailers. About 80% of Copart's vehicle volume is supplied by auto insurance companies holding vehicles deemed a total loss. Copart also offers services such as vehicle transportation, storage, title transfer, and salvage value estimation. The company primarily operates on a consignment basis and collects fees based on the vehicle's final selling price.

Copart (FRA:CO6) Headlines

No Headlines