GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Coeur Mining Inc (NYSE:CDE) » Definitions » Altman Z-Score

Coeur Mining (Coeur Mining) Altman Z-Score : -0.67 (As of Apr. 29, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Coeur Mining Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.67 is in distress zone. This implies bankruptcy possibility in the next two years.

Coeur Mining has a Altman Z-Score of -0.67, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Coeur Mining's Altman Z-Score or its related term are showing as below:

CDE' s Altman Z-Score Range Over the Past 10 Years
Min: -4.68   Med: -1.09   Max: 0.01
Current: -0.67

During the past 13 years, Coeur Mining's highest Altman Z-Score was 0.01. The lowest was -4.68. And the median was -1.09.


Coeur Mining Altman Z-Score Historical Data

The historical data trend for Coeur Mining's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coeur Mining Altman Z-Score Chart

Coeur Mining Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.60 0.01 -0.99 -1.26 -1.07

Coeur Mining Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.26 -1.07 -1.22 -1.18 -1.07

Competitive Comparison of Coeur Mining's Altman Z-Score

For the Gold subindustry, Coeur Mining's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coeur Mining's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Coeur Mining's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Coeur Mining's Altman Z-Score falls into.



Coeur Mining Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Coeur Mining's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0107+1.4*-1.4999+3.3*-0.0202+0.6*1.8554+1.0*0.3946
=-0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $2,080.8 Mil.
Total Current Assets was $267.3 Mil.
Total Current Liabilities was $289.6 Mil.
Retained Earnings was $-3,121.2 Mil.
Pre-Tax Income was -17.02 + -15.012 + -22.546 + -13.878 = $-68.5 Mil.
Interest Expense was -6.651 + -6.699 + -6.291 + -6.749 = $-26.4 Mil.
Revenue was 262.09 + 194.583 + 177.235 + 187.298 = $821.2 Mil.
Market Cap (Today) was $1,961.0 Mil.
Total Liabilities was $1,056.9 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(267.255 - 289.613)/2080.848
=-0.0107

X2=Retained Earnings/Total Assets
=-3121.161/2080.848
=-1.4999

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-68.456 - -26.39)/2080.848
=-0.0202

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1961.034/1056.945
=1.8554

X5=Revenue/Total Assets
=821.206/2080.848
=0.3946

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Coeur Mining has a Altman Z-Score of -0.67 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Coeur Mining  (NYSE:CDE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Coeur Mining Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Coeur Mining's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coeur Mining (Coeur Mining) Business Description

Address
104 South Michigan Avenue, Suite 900, Chicago, IL, USA, 60603
Coeur Mining Inc is a metals producer focused on mining precious minerals in the Americas. It is involved in the discovery and mining of gold and silver and generates the vast majority of revenue from the sale of these precious metals. The operating mines of the company are palmarejo, Rochester, Wharf, and Kensington. Its projects are located in the United States, Canada and Mexico, and North America.
Executives
Kenneth J Watkinson officer: VP, Corporate Controller 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
Paramita Das director 200 SOUTH WACKER DRIVE, SUITE 2100, CHICAGO IL 60606
Aoife Mcgrath officer: SVP, Exploration 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
Robert E Mellor director, officer: Chairman (non-executive) SEVEN MADRONE AVE, KENTFIELD CA 94904
Michael Routledge officer: SVP & Chief Operating Officer 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
J Kenneth Thompson director ALASKA AIR GROUP, 19300 PACIFIC HIGHWAY SOUTH, SEATTLE WA 98188
Randy Gress director 259 PROSPECT PLAINS ROAD, P O BOX 8000, CRANBURY NJ 08512-8000
Jeane L. Hull director 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
Thomas S Whelan officer: SVP & CFO 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
Mitchell J Krebs director, officer: President and CEO 1341 W FULLERTON AVE, STE 210, CHICAGO IL 60614
Hans John Rasmussen officer: SVP, Exploration 1002 MEDICINE MAN CLUSTER, MISSOULA MT 59808
Casey M. Nault officer: VP & General Counsel 505 FRONT AVENUE, P.O. BOX I, COEUR D'ALENE ID 83816
Terrence F. Smith officer: VP, North American Operations 104 S. MICHIGAN AVE., STE. 900, CHICAGO IL 60603
Brian E Sandoval director 14111 SCOTTSLAWN ROAD, MARYSVILLE OH 43041
Sebastian Edwards director 9900 STELLBAR PLACE, LOS ANGELES CA 90064