GURUFOCUS.COM » STOCK LIST » Technology » Software » Fidelity National Information Services Inc (BSP:F1NI34) » Definitions » Beneish M-Score

Fidelity National Information Services (BSP:F1NI34) Beneish M-Score : -3.00 (As of Apr. 28, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Fidelity National Information Services Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fidelity National Information Services's Beneish M-Score or its related term are showing as below:

BSP:F1NI34' s Beneish M-Score Range Over the Past 10 Years
Min: -4.54   Med: -2.63   Max: -1.7
Current: -3

During the past 13 years, the highest Beneish M-Score of Fidelity National Information Services was -1.70. The lowest was -4.54. And the median was -2.63.


Fidelity National Information Services Beneish M-Score Historical Data

The historical data trend for Fidelity National Information Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fidelity National Information Services Beneish M-Score Chart

Fidelity National Information Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.70 -2.81 -2.06 -4.54 -3.00

Fidelity National Information Services Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.54 -4.18 -4.48 -4.95 -3.00

Competitive Comparison of Fidelity National Information Services's Beneish M-Score

For the Information Technology Services subindustry, Fidelity National Information Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fidelity National Information Services's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Fidelity National Information Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fidelity National Information Services's Beneish M-Score falls into.



Fidelity National Information Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fidelity National Information Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8504+0.528 * 0.9532+0.404 * 0.9374+0.892 * 0.9838+0.115 * 1.062
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9666+4.679 * -0.07145-0.327 * 1.1789
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was R$10,637 Mil.
Revenue was 12298.498 + 12292.424 + 18181.96 + 18282.186 = R$61,055 Mil.
Gross Profit was 4777.305 + 4770.784 + 7562.065 + 6984.733 = R$24,095 Mil.
Total Current Assets was R$67,558 Mil.
Total Assets was R$270,003 Mil.
Property, Plant and Equipment(Net PPE) was R$4,454 Mil.
Depreciation, Depletion and Amortization(DDA) was R$13,360 Mil.
Selling, General, & Admin. Expense(SGA) was R$15,275 Mil.
Total Current Liabilities was R$89,755 Mil.
Long-Term Debt & Capital Lease Obligation was R$64,423 Mil.
Net Income was 1229.85 + -2217.476 + -32015.005 + 729.204 = R$-32,273 Mil.
Non Operating Income was -965.261 + 74.081 + -33461.408 + -57.295 = R$-34,410 Mil.
Cash Flow from Operations was 7472.195 + 5388.122 + 5275.972 + 3291.835 = R$21,428 Mil.
Total Receivables was R$12,715 Mil.
Revenue was 13244.635 + 12663.294 + 18772.396 + 17377.589 = R$62,058 Mil.
Gross Profit was 5009.357 + 4619.612 + 7495.835 + 6220.5 = R$23,345 Mil.
Total Current Assets was R$67,236 Mil.
Total Assets was R$331,918 Mil.
Property, Plant and Equipment(Net PPE) was R$5,036 Mil.
Depreciation, Depletion and Amortization(DDA) was R$19,707 Mil.
Selling, General, & Admin. Expense(SGA) was R$16,061 Mil.
Total Current Liabilities was R$85,101 Mil.
Long-Term Debt & Capital Lease Obligation was R$75,665 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10637.466 / 61055.068) / (12714.85 / 62057.914)
=0.174227 / 0.204887
=0.8504

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23345.304 / 62057.914) / (24094.887 / 61055.068)
=0.376186 / 0.394642
=0.9532

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (67558.442 + 4453.918) / 270003.479) / (1 - (67235.537 + 5035.584) / 331918.421)
=0.733291 / 0.782262
=0.9374

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=61055.068 / 62057.914
=0.9838

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19706.876 / (19706.876 + 5035.584)) / (13360.461 / (13360.461 + 4453.918))
=0.79648 / 0.749982
=1.062

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15274.629 / 61055.068) / (16061.292 / 62057.914)
=0.250178 / 0.258811
=0.9666

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((64422.57 + 89754.536) / 270003.479) / ((75664.895 + 85101.37) / 331918.421)
=0.571019 / 0.484355
=1.1789

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-32273.427 - -34409.883 - 21428.124) / 270003.479
=-0.07145

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fidelity National Information Services has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.


Fidelity National Information Services Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Fidelity National Information Services's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Fidelity National Information Services (BSP:F1NI34) Business Description

Traded in Other Exchanges
Address
347 Riverside Avenue, Jacksonville, FL, USA, 32202
Fidelity National Information Services' legacy operations provide core processing and ancillary services to banks, but its business has expanded over time. By acquiring Sungard in 2015, the company now provides record-keeping and other services to investment firms. With the acquisition of Worldpay in 2019, FIS now provides payment processing services for merchants and holds leading positions in the United States and United Kingdom. About a fourth of revenue is generated outside North America.

Fidelity National Information Services (BSP:F1NI34) Headlines

No Headlines