KDDI (TSE:9433) Margin of Safety % (DCF FCF Based) : 57.21% (As of Apr. 27, 2024)

View and export this data going back to 1993. Start your Free Trial

What is KDDI Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-27), KDDI's Predictability Rank is 4-Stars. KDDI's intrinsic value calculated from the Discounted FCF model is 円9533.11 and current share price is 円4380.00. Consequently,

KDDI's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 57.21%.

Competitive Comparison of KDDI's Margin of Safety % (DCF FCF Based)

For the Telecom Services subindustry, KDDI's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

KDDI's Margin of Safety % (DCF FCF Based) Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, KDDI's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where KDDI's Margin of Safety % (DCF FCF Based) falls into.

KDDI Margin of Safety % (DCF FCF Based) Calculation

KDDI's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(10235.43	-	4380.00)	/	10235.43
	=	57.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

KDDI Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of KDDI's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

KDDI (TSE:9433) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » KDDI Corp (TSE:9433) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

KDDIY:USA KDDIF:USA DIP:Germany

Address

Garden Air Tower, 10-10, Iidabashi 3-chome, Chiyoda-ku, Tokyo, JPN, 102-8460

Website

http://www.kddi.com

KDDI is Japan's second-largest wireless operator (31% market share), the largest pay-TV operator (53% market share) and the second-largest provider of fibre-to-the-home broadband (12% market share). It has grown through acquisition and is focusing on increasing the number of customers who subscribe to more than one telecommunication service. It is also looking to grow its Life Design business which includes commerce, energy, and finance and had over 42 million Internet of Things connections by the end of September 2023.

KDDI (TSE:9433) Headlines

No Headlines