Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-28), Caleres's Intrinsic Value: Projected FCF is $43.88. The stock price of Caleres is $36.94. Therefore, Caleres's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for Caleres's Intrinsic Value: Projected FCF or its related term are showing as below:
CAL'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38 Med: 0.75 Max: 1.68
Current: 0.84
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Caleres was 1.68. The lowest was 0.38. And the median was 0.75.
CAL's Price-to-Projected-FCF is ranked worse than 51.94% of 722
companies
in the Retail - Cyclical industry
Industry Median: 0.795
vs CAL: 0.84
Caleres Intrinsic Value: Projected FCF Historical Data
The historical data trend for Caleres's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Caleres's Intrinsic Value: Projected FCF
For the Apparel Retail subindustry, Caleres's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Caleres's Price-to-Projected-FCF Distribution in the Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Caleres's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Caleres's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Caleres's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
36.94
/
43.883411945544
=
0.84
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Caleres Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Caleres's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Caleres Inc is a footwear retailer in the United States. The Company's business are organized into two reportable segments are famous Footwear and Brand Portfolio. The famous Footwear segment is comprised of famous Footwear retail stores, famousfootwear.com and famousfootwear.ca. The Brand Portfolio segment offers retailers and consumers a carefully cultivated portfolio of top brands. This segment is comprised of wholesale operations that designs, develops, sources, manufactures, markets and distributes branded, licensed and private-label footwear to online retailers, national chains, department stores, mass merchandisers and independent retailers, as well as Company owned famous Footwear, Sam Edelman, Naturalizer and Allen Edmonds stores and e-commerce businesses.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
CAL has been successfully added to your 