GURUFOCUS.COM » STOCK LIST » Technology » Software » Appian Corp (NAS:APPN) » Definitions » Intrinsic Value: Projected FCF

Appian (Appian) Intrinsic Value: Projected FCF : $-9.01 (As of Apr. 27, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Appian Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-27), Appian's Intrinsic Value: Projected FCF is $-9.01. The stock price of Appian is $37.56. Therefore, Appian's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Appian's Intrinsic Value: Projected FCF or its related term are showing as below:

APPN's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.59
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Appian Intrinsic Value: Projected FCF Historical Data

The historical data trend for Appian's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Appian Intrinsic Value: Projected FCF Chart

Appian Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.94 -4.13 -9.01

Appian Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.13 -5.06 -5.84 -7.13 -9.01

Competitive Comparison of Appian's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, Appian's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Appian's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Appian's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Appian's Price-to-Projected-FCF falls into.



Appian Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Appian's Free Cash Flow(6 year avg) = $-61.34.

Appian's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(11.455297782575*-61.3416+52.341*0.8)/73.314
=-9.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Appian  (NAS:APPN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Appian's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.56/-9.0134693845593
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Appian Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Appian's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Appian (Appian) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Appian Corp (NAS:APPN) » Definitions » Intrinsic Value: Projected FCF
Traded in Other Exchanges
Address
7950 Jones Branch Drive, McLean, VA, USA, 22102
Appian is a low-code enterprise platform-as-a-service company focusing on business process management. The Appian platform is an integrated automation platform providing tools for organizations to design, automate, and optimize end-to-end processes and complex business operations. Capabilities include case management, robotic process automation, artificial intelligence, data fabric, and process mining. Most of Appian's revenue is subscription based with the remainder from services, with much of its subscription revenue being derived from its cloud-based platform, Appian Cloud.
Executives
Abdiel Qualified Master Fund Lp 10 percent owner 90 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10016
Christopher M Jones officer: Chief Revenue Officer 935 STEWART DR, SUNNYVALE CA 94085
Mark Matheos officer: Chief Accounting Officer 7950 JONES BRANCH DRIVE, MCLEAN VA 22102
Christopher Winters officer: General Counsel 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190
Abdiel Partners, Llc 10 percent owner C/O ABDIEL CAPITAL, 90 PARK AVENUE, FLOOR 29, NEW YORK NY 10016
Shirley Ann Edwards director 7950 JONES BRANCH DRIVE, MCLEAN VA 22102
Mark Steven Lynch officer: Chief Financial Officer 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190
Pavel Zamudio-ramirez officer: Chief Customer Officer 7950 JONES BRANCH DRIVE, MCLEAN VA 22102
Robert Charles Kramer director, officer: General Manager 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190
William D. Mccarthy director 3111 CORONADO DRIVE, C/O INFOBLOX INC., SANTA CLARA CA 95054
Eric Calvin Cross officer: Chief Revenue Officer C/O APPIAN CORPORATION, 7950 JONES BRANCH DRIVE, TYSONS VA 22102
Biddle Albert G.w. Iii director, 10 percent owner 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190
Michael G Devine director 6480 DOBBIN ROAD, COLUMBIA MD 21045
Prashanth Boccassam director 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190
Michael J. Mulligan director 11955 DEMOCRACY DRIVE, SUITE 1700, RESTON VA 20190