GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Xos Inc (NAS:XOS) » Definitions » Piotroski F-Score

Xos (XOS) Piotroski F-Score : 5 (As of May. 03, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Xos Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xos has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Xos's Piotroski F-Score or its related term are showing as below:

XOS' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 5
Current: 5

During the past 4 years, the highest Piotroski F-Score of Xos was 5. The lowest was 5. And the median was 5.


Xos Piotroski F-Score Historical Data

The historical data trend for Xos's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xos Piotroski F-Score Chart

Xos Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A - 5.00

Xos Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - N/A N/A 4.00 5.00

Competitive Comparison of Xos's Piotroski F-Score

For the Farm & Heavy Construction Machinery subindustry, Xos's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xos's Piotroski F-Score Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Xos's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Xos's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -24.331 + -23.578 + -14.107 + -13.827 = $-75.84 Mil.
Cash Flow from Operations was -15.326 + -14.716 + -8.613 + -0.631 = $-39.29 Mil.
Revenue was 4.697 + 4.754 + 16.696 + 18.376 = $44.52 Mil.
Gross Profit was -0.877 + -3.725 + 1.985 + 1.327 = $-1.29 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(189.936 + 162.215 + 134.493 + 114.185 + 93.684) / 5 = $138.9026 Mil.
Total Assets at the begining of this year (Dec22) was $189.94 Mil.
Long-Term Debt & Capital Lease Obligation was $25.50 Mil.
Total Current Assets was $71.70 Mil.
Total Current Liabilities was $19.57 Mil.
Net Income was -24.03 + -9.646 + -19.962 + -19.687 = $-73.33 Mil.

Revenue was 7.031 + 9.766 + 11.008 + 8.571 = $36.38 Mil.
Gross Profit was -5.999 + -5.304 + -10.751 + -7.975 = $-30.03 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(228.706 + 215.975 + 206.817 + 226.236 + 189.936) / 5 = $213.534 Mil.
Total Assets at the begining of last year (Dec21) was $228.71 Mil.
Long-Term Debt & Capital Lease Obligation was $30.09 Mil.
Total Current Assets was $163.20 Mil.
Total Current Liabilities was $45.77 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xos's current Net Income (TTM) was -75.84. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xos's current Cash Flow from Operations (TTM) was -39.29. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-75.843/189.936
=-0.39930819

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-73.325/228.706
=-0.32060812

Xos's return on assets of this year was -0.39930819. Xos's return on assets of last year was -0.32060812. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Xos's current Net Income (TTM) was -75.84. Xos's current Cash Flow from Operations (TTM) was -39.29. ==> -39.29 > -75.84 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=25.496/138.9026
=0.18355308

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=30.086/213.534
=0.1408956

Xos's gearing of this year was 0.18355308. Xos's gearing of last year was 0.1408956. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=71.695/19.573
=3.66295407

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=163.201/45.766
=3.56598785

Xos's current ratio of this year was 3.66295407. Xos's current ratio of last year was 3.56598785. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Xos's number of shares in issue this year was 5.935. Xos's number of shares in issue last year was 6.533. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1.29/44.523
=-0.02897379

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-30.029/36.376
=-0.82551682

Xos's gross margin of this year was -0.02897379. Xos's gross margin of last year was -0.82551682. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=44.523/189.936
=0.23441054

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=36.376/228.706
=0.15905136

Xos's asset turnover of this year was 0.23441054. Xos's asset turnover of last year was 0.15905136. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xos has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Xos  (NAS:XOS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Xos Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Xos's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Xos (XOS) Business Description

Traded in Other Exchanges
N/A
Address
3550 Tyburn Street, Unit 100, Los Angeles, CA, USA, 90065
Xos Inc is an electric mobility company. It designs and develops fully electric battery mobility systems specifically for commercial fleets. The company's primary focus is on medium- and heavy-duty commercial vehicles that travel on last mile routes. The company leverages its proprietary technologies to provide commercial fleets zero emission vehicles that are easier to maintain and more cost-efficient on a total cost of ownership basis than internal combustion engine and commercial EV counterparts.
Executives
Jose Castaneda officer: VP, Business Development 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Liana Pogosyan officer: Acting Chief Financial Officer C/O XOS, INC., 3550 TYBURN STREET, LOS ANGELES CA 90065
George N Mattson director C/O DELTA AIR LINES, INC., P.O. BOX 20574, DEPT. 981, ATLANTA GA 30320
Robert Ferber officer: Chief Technology Officer 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Giordano Sordoni director, officer: Chief Operating Officer 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Dakota Semler director, officer: Chief Executive Officer 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Edward J Rapp director 100 NE ADAMS STREET, PEORIA IL 61629
Stuart N. Bernstein director C/O XOS, INC., 3550 TYBURN STREET, LOS ANGELES CA 90065
Christen T Romero officer: General Counsel 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Anousheh Ansari director 10560 DR. MARTIN LUTHER KING JR. ST. N., ST. PETERSBURG, FL FL 33716
Alice K Jackson director 1800 LARIMER STREET, DENVER CO 80202
Burt Jordan director 4387 CHERRY HILL DRIVE, ORCHARD LAKE MI 48323
Kingsley Afemikhe officer: Chief Financial Officer 3550 TYBURN STREET, UNIT 100, LOS ANGELES CA 90065
Aljomaih Automotive Co. 10 percent owner P.O. BOX 224, KING KHALID STREET, ALJOMAIH BUILDING, 1ST FLOOR, DAMMAM T0 31411
Emerald Green Trust 10 percent owner 3211 MULHOLLAND HIGHWAY, MALIBU CA 90265

Xos (XOS) Headlines