GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Net Protections Holdings Inc (TSE:7383) » Definitions » Piotroski F-Score

Net Protections Holdings (TSE:7383) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Net Protections Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Net Protections Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Net Protections Holdings's Piotroski F-Score or its related term are showing as below:

TSE:7383' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 4

During the past 4 years, the highest Piotroski F-Score of Net Protections Holdings was 4. The lowest was 2. And the median was 3.


Net Protections Holdings Piotroski F-Score Historical Data

The historical data trend for Net Protections Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Net Protections Holdings Piotroski F-Score Chart

Net Protections Holdings Annual Data
Trend Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
N/A N/A N/A 2.00

Net Protections Holdings Quarterly Data
Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 2.00 N/A 3.00 4.00

Competitive Comparison of Net Protections Holdings's Piotroski F-Score

For the Credit Services subindustry, Net Protections Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Net Protections Holdings's Piotroski F-Score Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Net Protections Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Net Protections Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -317 + -276 + -219 + 55 = 円-757 Mil.
Cash Flow from Operations was -1931 + 309 + -26 + 3633 = 円1,985 Mil.
Revenue was 4893 + 5173 + 5156 + 5441 = 円20,663 Mil.
Gross Profit was 4893 + 5173 + 5156 + 5441 = 円20,663 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(56896 + 55404 + 58677 + 58522 + 61776) / 5 = 円58255 Mil.
Total Assets at the begining of this year (Dec22) was 円56,896 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,003 Mil.
Total Current Assets was 円42,281 Mil.
Total Current Liabilities was 円38,578 Mil.
Net Income was -282 + -14 + -35 + -76 = 円-407 Mil.

Revenue was 4474 + 4585 + 4647 + 5202 = 円18,908 Mil.
Gross Profit was 4474 + 4585 + 4647 + 5202 = 円18,908 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(58624 + 53037 + 52850 + 51530 + 56896) / 5 = 円54587.4 Mil.
Total Assets at the begining of last year (Dec21) was 円58,624 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,141 Mil.
Total Current Assets was 円37,954 Mil.
Total Current Liabilities was 円33,115 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Net Protections Holdings's current Net Income (TTM) was -757. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Net Protections Holdings's current Cash Flow from Operations (TTM) was 1,985. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-757/56896
=-0.01330498

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-407/58624
=-0.00694255

Net Protections Holdings's return on assets of this year was -0.01330498. Net Protections Holdings's return on assets of last year was -0.00694255. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Net Protections Holdings's current Net Income (TTM) was -757. Net Protections Holdings's current Cash Flow from Operations (TTM) was 1,985. ==> 1,985 > -757 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5003/58255
=0.08588104

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=5141/54587.4
=0.09417924

Net Protections Holdings's gearing of this year was 0.08588104. Net Protections Holdings's gearing of last year was 0.09417924. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=42281/38578
=1.09598735

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=37954/33115
=1.14612713

Net Protections Holdings's current ratio of this year was 1.09598735. Net Protections Holdings's current ratio of last year was 1.14612713. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Net Protections Holdings's number of shares in issue this year was 98.084. Net Protections Holdings's number of shares in issue last year was 96.647. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=20663/20663
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=18908/18908
=1

Net Protections Holdings's gross margin of this year was 1. Net Protections Holdings's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=20663/56896
=0.3631714

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=18908/58624
=0.32253002

Net Protections Holdings's asset turnover of this year was 0.3631714. Net Protections Holdings's asset turnover of last year was 0.32253002. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Net Protections Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Net Protections Holdings  (TSE:7383) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Net Protections Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Net Protections Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Net Protections Holdings (TSE:7383) Business Description

Traded in Other Exchanges
N/A
Address
4-2-6 Kojimachi, Sumitomo Real Estate Kojimachi First Building 5th Floor, Chiyoda-ku, Chiyoda-ku, Tokyo, JPN, 102-0083
Net Protections Holdings Inc offers payment services. It provides Buy Now Pay Later payment solutions.

Net Protections Holdings (TSE:7383) Headlines

No Headlines