GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Beijing Yanjing Brewery Co Ltd (SZSE:000729) » Definitions » Piotroski F-Score

Beijing Yanjing Brewery Co (SZSE:000729) Piotroski F-Score : 6 (As of May. 01, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Beijing Yanjing Brewery Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beijing Yanjing Brewery Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Beijing Yanjing Brewery Co's Piotroski F-Score or its related term are showing as below:

SZSE:000729' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Beijing Yanjing Brewery Co was 9. The lowest was 4. And the median was 6.


Beijing Yanjing Brewery Co Piotroski F-Score Historical Data

The historical data trend for Beijing Yanjing Brewery Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beijing Yanjing Brewery Co Piotroski F-Score Chart

Beijing Yanjing Brewery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 5.00 5.00 6.00 9.00

Beijing Yanjing Brewery Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 8.00 9.00 6.00

Competitive Comparison of Beijing Yanjing Brewery Co's Piotroski F-Score

For the Beverages - Brewers subindustry, Beijing Yanjing Brewery Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Yanjing Brewery Co's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Beijing Yanjing Brewery Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Beijing Yanjing Brewery Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 449.331 + 442.151 + -311.332 + 102.59 = ¥683 Mil.
Cash Flow from Operations was 1344.746 + 1018.567 + -1444.826 + 894.63 = ¥1,813 Mil.
Revenue was 4098.52 + 4791.006 + 1797.156 + 3586.957 = ¥14,274 Mil.
Gross Profit was 1871.528 + 2297.643 + -118.124 + 1333.762 = ¥5,385 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(22367.641 + 23315.74 + 23985.87 + 21230.921 + 23297.956) / 5 = ¥22839.6256 Mil.
Total Assets at the begining of this year (Mar23) was ¥22,368 Mil.
Long-Term Debt & Capital Lease Obligation was ¥26 Mil.
Total Current Assets was ¥13,610 Mil.
Total Current Liabilities was ¥8,175 Mil.
Net Income was 349.756 + 321.88 + -320.239 + 64.564 = ¥416 Mil.

Revenue was 3807.3 + 4414.461 + 1880.085 + 3526.175 = ¥13,628 Mil.
Gross Profit was 1684.921 + 2107.504 + 79.23 + 1296.931 = ¥5,169 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(20546.029 + 21584.88 + 22541.04 + 20697.846 + 22367.641) / 5 = ¥21547.4872 Mil.
Total Assets at the begining of last year (Mar22) was ¥20,546 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4 Mil.
Total Current Assets was ¥12,494 Mil.
Total Current Liabilities was ¥7,816 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beijing Yanjing Brewery Co's current Net Income (TTM) was 683. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beijing Yanjing Brewery Co's current Cash Flow from Operations (TTM) was 1,813. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=682.74/22367.641
=0.03052356

ROA (Last Year)=Net Income/Total Assets (Mar22)
=415.961/20546.029
=0.02024532

Beijing Yanjing Brewery Co's return on assets of this year was 0.03052356. Beijing Yanjing Brewery Co's return on assets of last year was 0.02024532. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Beijing Yanjing Brewery Co's current Net Income (TTM) was 683. Beijing Yanjing Brewery Co's current Cash Flow from Operations (TTM) was 1,813. ==> 1,813 > 683 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=26.464/22839.6256
=0.00115869

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=3.99/21547.4872
=0.00018517

Beijing Yanjing Brewery Co's gearing of this year was 0.00115869. Beijing Yanjing Brewery Co's gearing of last year was 0.00018517. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=13609.915/8175.384
=1.66474321

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=12493.738/7815.792
=1.59852488

Beijing Yanjing Brewery Co's current ratio of this year was 1.66474321. Beijing Yanjing Brewery Co's current ratio of last year was 1.59852488. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Beijing Yanjing Brewery Co's number of shares in issue this year was 2818.412. Beijing Yanjing Brewery Co's number of shares in issue last year was 2819.382. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5384.809/14273.639
=0.37725551

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5168.586/13628.021
=0.37926167

Beijing Yanjing Brewery Co's gross margin of this year was 0.37725551. Beijing Yanjing Brewery Co's gross margin of last year was 0.37926167. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=14273.639/22367.641
=0.63813788

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=13628.021/20546.029
=0.66329221

Beijing Yanjing Brewery Co's asset turnover of this year was 0.63813788. Beijing Yanjing Brewery Co's asset turnover of last year was 0.66329221. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beijing Yanjing Brewery Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Beijing Yanjing Brewery Co  (SZSE:000729) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Beijing Yanjing Brewery Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Beijing Yanjing Brewery Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Beijing Yanjing Brewery Co (SZSE:000729) Business Description

Traded in Other Exchanges
N/A
Address
No.2 Shuanghe Road, Shunyi District, Beijing, CHN, 101300
Beijing Yanjing Brewery Co Ltd is a China-based firm engaged in the brewing, sale, and distribution of beer. The company also makes soft drinks such as mineral water. Its product portfolio includes Yanjing puree white beer, Pure health beer series, and fresh beer series.

Beijing Yanjing Brewery Co (SZSE:000729) Headlines

No Headlines