GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Homebuilding & Construction » Sprout Tiny Homes Inc (OTCPK:STHI) » Definitions » Piotroski F-Score

Sprout Tiny Homes (Sprout Tiny Homes) Piotroski F-Score : 0 (As of Apr. 27, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Sprout Tiny Homes Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sprout Tiny Homes has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Sprout Tiny Homes's Piotroski F-Score or its related term are showing as below:


Sprout Tiny Homes Piotroski F-Score Historical Data

The historical data trend for Sprout Tiny Homes's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sprout Tiny Homes Piotroski F-Score Chart

Sprout Tiny Homes Annual Data
Trend Dec02 Dec03 Dec04 Dec05 Dec06 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 4.00 4.00 4.00 3.00

Sprout Tiny Homes Quarterly Data
Dec06 Mar07 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 3.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 0.065 + -0.604 + -1.192 + -0.211 = $-1.94 Mil.
Cash Flow from Operations was -0.857 + -0.077 + -0.001 + -0.227 = $-1.16 Mil.
Revenue was 3.29 + 2.518 + 4.762 + 1.252 = $11.82 Mil.
Gross Profit was 0.6 + -0.078 + -0.074 + 0.101 = $0.55 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was
(3.117 + 2.841 + 3.454 + 2.487 + 2.435) / 5 = $2.8668 Mil.
Total Assets at the begining of this year (Mar22) was $3.12 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.20 Mil.
Total Current Liabilities was $8.35 Mil.
Net Income was -0.621 + -1.163 + 0.321 + -0.756 = $-2.22 Mil.

Revenue was 0 + 0 + 0 + 0.299 = $0.30 Mil.
Gross Profit was 0 + 0 + -0.001 + -0.015 = $-0.02 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was
(0.443 + 0.413 + 1.782 + 1.917 + 3.117) / 5 = $1.5344 Mil.
Total Assets at the begining of last year (Mar21) was $0.44 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $1.01 Mil.
Total Current Liabilities was $8.38 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sprout Tiny Homes's current Net Income (TTM) was -1.94. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sprout Tiny Homes's current Cash Flow from Operations (TTM) was -1.16. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-1.942/3.117
=-0.62303497

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-2.219/0.443
=-5.00902935

Sprout Tiny Homes's return on assets of this year was -0.62303497. Sprout Tiny Homes's return on assets of last year was -5.00902935. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sprout Tiny Homes's current Net Income (TTM) was -1.94. Sprout Tiny Homes's current Cash Flow from Operations (TTM) was -1.16. ==> -1.16 > -1.94 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/2.8668
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/1.5344
=0

Sprout Tiny Homes's gearing of this year was 0. Sprout Tiny Homes's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=0.204/8.347
=0.02443992

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=1.007/8.376
=0.12022445

Sprout Tiny Homes's current ratio of this year was 0.02443992. Sprout Tiny Homes's current ratio of last year was 0.12022445. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sprout Tiny Homes's number of shares in issue this year was 99.925. Sprout Tiny Homes's number of shares in issue last year was 84.307. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.549/11.822
=0.04643884

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.016/0.299
=-0.05351171

Sprout Tiny Homes's gross margin of this year was 0.04643884. Sprout Tiny Homes's gross margin of last year was -0.05351171. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=11.822/3.117
=3.79274944

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=0.299/0.443
=0.67494357

Sprout Tiny Homes's asset turnover of this year was 3.79274944. Sprout Tiny Homes's asset turnover of last year was 0.67494357. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sprout Tiny Homes has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Sprout Tiny Homes  (OTCPK:STHI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sprout Tiny Homes Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sprout Tiny Homes's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sprout Tiny Homes (Sprout Tiny Homes) Business Description

Traded in Other Exchanges
N/A
Address
822 Hays Circle, Longmont, CO, USA, 80504
Sprout Tiny Homes Inc is in the business of designing, developing, and manufacturing the highest quality affordable housing for individual purchases or tiny/eco-home real estate developments. The company is also engaged in developing its real estate development projects for sustainable living communities. It provides consulting and custom design services to customers that engage the company to build homes.
Executives
J2 Family Lp director, 10 percent owner, officer: CEO 1507 CAPITAL AVENUE 101, PLANO TX 75074
John Edward Rea director, 10 percent owner, officer: CEO
Jaavbr Lp director, 10 percent owner, officer: COO 1507 CAPITAL AVENUE 101, PLANO TX 75074
Bruce Arthur Hall officer: CFO 836 BLUE JAY LANE, COPPELL TX 75019
J Kenneth Dunn director 13760 NOEL ROAD, SUITE 800, DALLAS TX 75229
John N Brobjorg officer: Corporate Controller 1467 LEMAY, SUITE 111, CARROLLTON TX 75007
Rea Brothers Ltd 10 percent owner PO BOX 770, ADDISON TX 77001-0770
Rea Capital Corp 10 percent owner PO BOX 770, ADDISON TX 75001-0770
Marketplace Crafters 10 percent owner PO BOX 770, ADDISON TX 77001-0770
Michael A Jenkins director 1221 RIVERBEND DRIVE SUITE 120, DALLAS TX 75247
Paul S Johnson director 10254 CARRYBACK CIRCLE, DALLAS TX 75229
Edward P Rea director, 10 percent owner
James A Rea director, 10 percent owner, officer: COO 644 QUAIL LANE, COPPELL TX 75019
James A Estill 10 percent owner C/O SYNNEX CORPORATION, 44201 NOBEL DRIVE, FREMONT CA 94538
Kevin L Dahlberg officer: SVP-Finance 7031 INWOOD ROAD, DALLAS TX 75209