GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Shanghai International Port (Group) Co Ltd (SHSE:600018) » Definitions » Piotroski F-Score

Shanghai International Port (Group) Co (SHSE:600018) Piotroski F-Score : 4 (As of Apr. 27, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Shanghai International Port (Group) Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shanghai International Port (Group) Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Shanghai International Port (Group) Co's Piotroski F-Score or its related term are showing as below:

SHSE:600018' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Shanghai International Port (Group) Co was 7. The lowest was 3. And the median was 5.


Shanghai International Port (Group) Co Piotroski F-Score Historical Data

The historical data trend for Shanghai International Port (Group) Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai International Port (Group) Co Piotroski F-Score Chart

Shanghai International Port (Group) Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 5.00 4.00

Shanghai International Port (Group) Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 2.00 4.00 4.00 4.00

Competitive Comparison of Shanghai International Port (Group) Co's Piotroski F-Score

For the Marine Shipping subindustry, Shanghai International Port (Group) Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai International Port (Group) Co's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Shanghai International Port (Group) Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shanghai International Port (Group) Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3550.868 + 3776.798 + 4031.393 + 1844.079 = ¥13,203 Mil.
Cash Flow from Operations was 3090.141 + 2292.068 + 1743.817 + 6288.56 = ¥13,415 Mil.
Revenue was 7648.689 + 8462.852 + 11322.146 + 10117.883 = ¥37,552 Mil.
Gross Profit was 3181.983 + 3210.164 + 4578.694 + 3073.88 = ¥14,045 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(181801.706 + 184072.36 + 192988.812 + 194019.584 + 203575.515) / 5 = ¥191291.5954 Mil.
Total Assets at the begining of this year (Dec22) was ¥181,802 Mil.
Long-Term Debt & Capital Lease Obligation was ¥42,168 Mil.
Total Current Assets was ¥53,050 Mil.
Total Current Liabilities was ¥22,835 Mil.
Net Income was 5494.233 + 5319.367 + 4735.119 + 1675.197 = ¥17,224 Mil.

Revenue was 12412.642 + 7681.796 + 9141.136 + 8044.233 = ¥37,280 Mil.
Gross Profit was 6031.651 + 2769.09 + 3569.955 + 1723.498 = ¥14,094 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(170787.479 + 166502.202 + 175957.235 + 177938.795 + 181801.706) / 5 = ¥174597.4834 Mil.
Total Assets at the begining of last year (Dec21) was ¥170,787 Mil.
Long-Term Debt & Capital Lease Obligation was ¥32,547 Mil.
Total Current Assets was ¥46,525 Mil.
Total Current Liabilities was ¥25,864 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shanghai International Port (Group) Co's current Net Income (TTM) was 13,203. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shanghai International Port (Group) Co's current Cash Flow from Operations (TTM) was 13,415. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=13203.138/181801.706
=0.07262384

ROA (Last Year)=Net Income/Total Assets (Dec21)
=17223.916/170787.479
=0.10084999

Shanghai International Port (Group) Co's return on assets of this year was 0.07262384. Shanghai International Port (Group) Co's return on assets of last year was 0.10084999. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shanghai International Port (Group) Co's current Net Income (TTM) was 13,203. Shanghai International Port (Group) Co's current Cash Flow from Operations (TTM) was 13,415. ==> 13,415 > 13,203 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=42168.401/191291.5954
=0.22044043

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=32546.742/174597.4834
=0.18641014

Shanghai International Port (Group) Co's gearing of this year was 0.22044043. Shanghai International Port (Group) Co's gearing of last year was 0.18641014. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=53049.57/22835.36
=2.32313263

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=46525.055/25863.891
=1.79884206

Shanghai International Port (Group) Co's current ratio of this year was 2.32313263. Shanghai International Port (Group) Co's current ratio of last year was 1.79884206. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shanghai International Port (Group) Co's number of shares in issue this year was 23232.774. Shanghai International Port (Group) Co's number of shares in issue last year was 23203.031. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14044.721/37551.57
=0.37401155

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=14094.194/37279.807
=0.3780651

Shanghai International Port (Group) Co's gross margin of this year was 0.37401155. Shanghai International Port (Group) Co's gross margin of last year was 0.3780651. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=37551.57/181801.706
=0.20655235

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=37279.807/170787.479
=0.21828185

Shanghai International Port (Group) Co's asset turnover of this year was 0.20655235. Shanghai International Port (Group) Co's asset turnover of last year was 0.21828185. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shanghai International Port (Group) Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Shanghai International Port (Group) Co  (SHSE:600018) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shanghai International Port (Group) Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shanghai International Port (Group) Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai International Port (Group) Co (SHSE:600018) Business Description

Traded in Other Exchanges
N/A
Address
358 East Daming Road, Shanghai, CHN, 200080
Shanghai International Port Group, or SIPG, is the world's largest container port in terms of throughput volume, and a major trans-shipment hub in China. It engages in handling port containers and bulk cargo along with other container-related services in the Yangtze River Delta. The gross profit in core port operation is approximately 72% in containers, 2% in bulk cargo, and 26% in port logistics and services. The Shanghai state-owned Asset Supervision and Administration Commission holds approximately a 44% stake in SIPG.

Shanghai International Port (Group) Co (SHSE:600018) Headlines

No Headlines