GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » SM Prime Holdings Inc (PHS:SMPH) » Definitions » Piotroski F-Score

SM Prime Holdings (PHS:SMPH) Piotroski F-Score : 8 (As of May. 03, 2024)


View and export this data going back to 1994. Start your Free Trial

What is SM Prime Holdings Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SM Prime Holdings has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for SM Prime Holdings's Piotroski F-Score or its related term are showing as below:

PHS:SMPH' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 8

During the past 13 years, the highest Piotroski F-Score of SM Prime Holdings was 9. The lowest was 4. And the median was 6.


SM Prime Holdings Piotroski F-Score Historical Data

The historical data trend for SM Prime Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SM Prime Holdings Piotroski F-Score Chart

SM Prime Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 4.00 6.00 9.00 8.00

SM Prime Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 8.00 8.00 7.00 8.00

Competitive Comparison of SM Prime Holdings's Piotroski F-Score

For the Real Estate - Diversified subindustry, SM Prime Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Prime Holdings's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, SM Prime Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where SM Prime Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 9442.327 + 10002.48 + 10681.503 + 9884.191 = ₱40,011 Mil.
Cash Flow from Operations was 13198.734 + 13166.749 + 18533.232 + 17042.672 = ₱61,941 Mil.
Revenue was 28695.819 + 31222.062 + 32749.026 + 35494.668 = ₱128,162 Mil.
Gross Profit was 13892.728 + 15123.708 + 15569.813 + 16757.026 = ₱61,343 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(874214.652 + 878906.706 + 914057.25 + 932589.861 + 943327.575) / 5 = ₱908619.2088 Mil.
Total Assets at the begining of this year (Dec22) was ₱874,215 Mil.
Long-Term Debt & Capital Lease Obligation was ₱294,622 Mil.
Total Current Assets was ₱217,456 Mil.
Total Current Liabilities was ₱172,416 Mil.
Net Income was 7415.694 + 6692.23 + 7903.652 + 8088.223 = ₱30,100 Mil.

Revenue was 23892.918 + 22451.432 + 27328.762 + 32112.523 = ₱105,786 Mil.
Gross Profit was 10690.017 + 10667.118 + 13276.712 + 14609.467 = ₱49,243 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(804403.28 + 824505.258 + 864024.614 + 873768.822 + 874214.652) / 5 = ₱848183.3252 Mil.
Total Assets at the begining of last year (Dec21) was ₱804,403 Mil.
Long-Term Debt & Capital Lease Obligation was ₱296,135 Mil.
Total Current Assets was ₱222,008 Mil.
Total Current Liabilities was ₱145,170 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SM Prime Holdings's current Net Income (TTM) was 40,011. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SM Prime Holdings's current Cash Flow from Operations (TTM) was 61,941. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=40010.501/874214.652
=0.04576736

ROA (Last Year)=Net Income/Total Assets (Dec21)
=30099.799/804403.28
=0.03741879

SM Prime Holdings's return on assets of this year was 0.04576736. SM Prime Holdings's return on assets of last year was 0.03741879. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SM Prime Holdings's current Net Income (TTM) was 40,011. SM Prime Holdings's current Cash Flow from Operations (TTM) was 61,941. ==> 61,941 > 40,011 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=294622.256/908619.2088
=0.32425273

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=296134.836/848183.3252
=0.34914013

SM Prime Holdings's gearing of this year was 0.32425273. SM Prime Holdings's gearing of last year was 0.34914013. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=217455.628/172416.008
=1.26122644

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=222008.236/145170.302
=1.52929513

SM Prime Holdings's current ratio of this year was 1.26122644. SM Prime Holdings's current ratio of last year was 1.52929513. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SM Prime Holdings's number of shares in issue this year was 28856.415. SM Prime Holdings's number of shares in issue last year was 28856.415. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=61343.275/128161.575
=0.47864015

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=49243.314/105785.635
=0.46550095

SM Prime Holdings's gross margin of this year was 0.47864015. SM Prime Holdings's gross margin of last year was 0.46550095. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=128161.575/874214.652
=0.14660195

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=105785.635/804403.28
=0.13150821

SM Prime Holdings's asset turnover of this year was 0.14660195. SM Prime Holdings's asset turnover of last year was 0.13150821. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SM Prime Holdings has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

SM Prime Holdings  (PHS:SMPH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SM Prime Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SM Prime Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SM Prime Holdings (PHS:SMPH) Business Description

Traded in Other Exchanges
Address
Coral Way cor. J.W. Diokno Boulevard, 10th Floor, Mall of Asia Arena Annex Building, Mall of Asia Complex, Brgy. 76, Zone 10, CBP-1A, Pasay, PHL, 1300
SM Prime Holdings Inc is an integrated property developer in Southeast Asia. Through subsidiaries and business units, it sells affordable condominium units and develops and leases office buildings in Metro Manila. It also houses a unit that develops and manages hotel and convention centers across the Philippines. Residential properties are strategically offered near business and lifestyle districts and provide a host of amenities at prices that cater to the middle market. Malls are the leading revenue provider and are equipped to handle thousands of residents in addition to cinema operations.

SM Prime Holdings (PHS:SMPH) Headlines

No Headlines