GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Prosafe SE (OSL:PRS) » Definitions » Piotroski F-Score

Prosafe SE (OSL:PRS) Piotroski F-Score : 2 (As of Apr. 29, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Prosafe SE Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prosafe SE has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Prosafe SE's Piotroski F-Score or its related term are showing as below:

OSL:PRS' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 2

During the past 13 years, the highest Piotroski F-Score of Prosafe SE was 6. The lowest was 2. And the median was 5.


Prosafe SE Piotroski F-Score Historical Data

The historical data trend for Prosafe SE's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prosafe SE Piotroski F-Score Chart

Prosafe SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 2.00 6.00 6.00 2.00

Prosafe SE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 2.00 3.00 2.00

Competitive Comparison of Prosafe SE's Piotroski F-Score

For the Oil & Gas Equipment & Services subindustry, Prosafe SE's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prosafe SE's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Prosafe SE's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Prosafe SE's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -228.551 + -277.467 + -61.131 + -155.076 = kr-722 Mil.
Cash Flow from Operations was 65.3 + -80.973 + -150.146 + 40.088 = kr-126 Mil.
Revenue was 150.612 + 226.724 + 351.77 + 294.328 = kr1,023 Mil.
Gross Profit was 71.62 + 151.15 + 279.915 + 189.889 = kr693 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4940.05 + 5059.717 + 5298.873 + 5071.711 + 5197.689) / 5 = kr5113.608 Mil.
Total Assets at the begining of this year (Dec22) was kr4,940 Mil.
Long-Term Debt & Capital Lease Obligation was kr4,383 Mil.
Total Current Assets was kr1,131 Mil.
Total Current Liabilities was kr439 Mil.
Net Income was -105.125 + 103.327 + 101.953 + -70.149 = kr30 Mil.

Revenue was 313.607 + 593.641 + 654.972 + 389.276 = kr1,951 Mil.
Gross Profit was 250.002 + 525.406 + 577.735 + 313.199 = kr1,666 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4425.886 + 4302.158 + 4822.237 + 5182.105 + 4940.05) / 5 = kr4734.4872 Mil.
Total Assets at the begining of last year (Dec21) was kr4,426 Mil.
Long-Term Debt & Capital Lease Obligation was kr4,135 Mil.
Total Current Assets was kr1,205 Mil.
Total Current Liabilities was kr418 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prosafe SE's current Net Income (TTM) was -722. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prosafe SE's current Cash Flow from Operations (TTM) was -126. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-722.225/4940.05
=-0.14619791

ROA (Last Year)=Net Income/Total Assets (Dec21)
=30.006/4425.886
=0.00677966

Prosafe SE's return on assets of this year was -0.14619791. Prosafe SE's return on assets of last year was 0.00677966. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Prosafe SE's current Net Income (TTM) was -722. Prosafe SE's current Cash Flow from Operations (TTM) was -126. ==> -126 > -722 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=4383.276/5113.608
=0.85717873

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=4134.822/4734.4872
=0.87334105

Prosafe SE's gearing of this year was 0.85717873. Prosafe SE's gearing of last year was 0.87334105. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1130.896/438.855
=2.57692404

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1205.372/417.928
=2.88416187

Prosafe SE's current ratio of this year was 2.57692404. Prosafe SE's current ratio of last year was 2.88416187. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Prosafe SE's number of shares in issue this year was 11.077. Prosafe SE's number of shares in issue last year was 9.912. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=692.574/1023.434
=0.67671584

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1666.342/1951.496
=0.85387928

Prosafe SE's gross margin of this year was 0.67671584. Prosafe SE's gross margin of last year was 0.85387928. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1023.434/4940.05
=0.20717078

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1951.496/4425.886
=0.44092776

Prosafe SE's asset turnover of this year was 0.20717078. Prosafe SE's asset turnover of last year was 0.44092776. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prosafe SE has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Prosafe SE  (OSL:PRS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Prosafe SE Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Prosafe SE's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Prosafe SE (OSL:PRS) Business Description

Traded in Other Exchanges
Address
Forusparken 2, Stavanger, NOR, 4031
Prosafe SE is an owner and operator of semi-submersible accommodation, safety, and support vessels, and one Tender Support Vessel. The company's vessels primarily serves energy companies on various offshore projects in global offshore oil and gas areas. The company's operations are related to the support of the lifecycle of offshore installations such as maintenance and modification of installations on fields already in production, hook-up and commissioning of new fields, tie-backs to existing infrastructure and decommissioning. Its core markets are the North Sea and Brazil.

Prosafe SE (OSL:PRS) Headlines