GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Topgolf Callaway Brands Corp (NYSE:MODG) » Definitions » Piotroski F-Score

Topgolf Callaway Brands (Topgolf Callaway Brands) Piotroski F-Score : 6 (As of Apr. 26, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Topgolf Callaway Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topgolf Callaway Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Topgolf Callaway Brands's Piotroski F-Score or its related term are showing as below:

MODG' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Topgolf Callaway Brands was 7. The lowest was 3. And the median was 6.


Topgolf Callaway Brands Piotroski F-Score Historical Data

The historical data trend for Topgolf Callaway Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Topgolf Callaway Brands Piotroski F-Score Chart

Topgolf Callaway Brands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 5.00 3.00 6.00

Topgolf Callaway Brands Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 6.00 6.00

Competitive Comparison of Topgolf Callaway Brands's Piotroski F-Score

For the Leisure subindustry, Topgolf Callaway Brands's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topgolf Callaway Brands's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Topgolf Callaway Brands's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Topgolf Callaway Brands's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 25 + 117.4 + 29.7 + -77.1 = $95 Mil.
Cash Flow from Operations was -152.1 + 130.3 + 249.5 + 137 = $365 Mil.
Revenue was 1167.4 + 1179.7 + 1040.6 + 897.1 = $4,285 Mil.
Gross Profit was 681 + 740.4 + 657.9 + 574.8 = $2,654 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8590.4 + 8941.4 + 8964.4 + 8982 + 9120.6) / 5 = $8919.76 Mil.
Total Assets at the begining of this year (Dec22) was $8,590 Mil.
Long-Term Debt & Capital Lease Obligation was $3,932 Mil.
Total Current Assets was $1,628 Mil.
Total Current Liabilities was $948 Mil.
Net Income was 86.7 + 105.4 + 38.5 + -72.7 = $158 Mil.

Revenue was 1040.2 + 1115.7 + 988.5 + 851.3 = $3,996 Mil.
Gross Profit was 589.4 + 666.6 + 609.6 + 545.5 = $2,411 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7747.8 + 8079.4 + 8156.2 + 8221.7 + 8590.4) / 5 = $8159.1 Mil.
Total Assets at the begining of last year (Dec21) was $7,748 Mil.
Long-Term Debt & Capital Lease Obligation was $3,272 Mil.
Total Current Assets was $1,519 Mil.
Total Current Liabilities was $1,176 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topgolf Callaway Brands's current Net Income (TTM) was 95. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Topgolf Callaway Brands's current Cash Flow from Operations (TTM) was 365. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=95/8590.4
=0.01105886

ROA (Last Year)=Net Income/Total Assets (Dec21)
=157.9/7747.8
=0.02037998

Topgolf Callaway Brands's return on assets of this year was 0.01105886. Topgolf Callaway Brands's return on assets of last year was 0.02037998. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Topgolf Callaway Brands's current Net Income (TTM) was 95. Topgolf Callaway Brands's current Cash Flow from Operations (TTM) was 365. ==> 365 > 95 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3931.6/8919.76
=0.44077419

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3271.8/8159.1
=0.40100011

Topgolf Callaway Brands's gearing of this year was 0.44077419. Topgolf Callaway Brands's gearing of last year was 0.40100011. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1628.1/947.6
=1.71813001

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1518.9/1176.2
=1.29136201

Topgolf Callaway Brands's current ratio of this year was 1.71813001. Topgolf Callaway Brands's current ratio of last year was 1.29136201. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Topgolf Callaway Brands's number of shares in issue this year was 200.5. Topgolf Callaway Brands's number of shares in issue last year was 202.2. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2654.1/4284.8
=0.61942214

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2411.1/3995.7
=0.60342368

Topgolf Callaway Brands's gross margin of this year was 0.61942214. Topgolf Callaway Brands's gross margin of last year was 0.60342368. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=4284.8/8590.4
=0.49878935

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3995.7/7747.8
=0.51572059

Topgolf Callaway Brands's asset turnover of this year was 0.49878935. Topgolf Callaway Brands's asset turnover of last year was 0.51572059. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Topgolf Callaway Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Topgolf Callaway Brands  (NYSE:MODG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Topgolf Callaway Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Topgolf Callaway Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Topgolf Callaway Brands (Topgolf Callaway Brands) Business Description

Traded in Other Exchanges
Address
2180 Rutherford Road, Carlsbad, CA, USA, 92008
Topgolf Callaway Brands Corp is a modern golf and active lifestyle company that provides world-class golf entertainment experiences, designs and manufactures premium golf equipment, and sells golf and active lifestyle apparel and other accessories. It operates in the below segments: Topgolf; Golf Equipment and Active Lifestyle. Some of its brands are Odyssey, OGIO, TravisMathew, and Jack Wolfskin. Its geographical segments are the United States, Europe, Japan, and the Rest of the World. Majority of the revenue is earned from United States.
Executives
Laura Jean Flanagan director 395 OYSTER POINT BLVD, SUITE 415, SOUTH SAN FRANCISCO CA 94080
Brewer Oliver G Iii officer: President and CEO 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Jennifer L. Thomas officer: Chief Accounting Officer 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Erik J Anderson director 1411 E MISSION AVE, SPOKANE WA 99202
Adebayo O. Ogunlesi director 2180 RUTHERFORD ROAD, CARLSBAD CA 92130
C. Matthew Turney director 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Rebecca Fine officer: EVP, Chief People Officer 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Brian P. Lynch officer: SVP, G.C. & Corp Secretary 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Samuel H Armacost director 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Varsha Rajendra Rao director 6155 EL CAMINO REAL, CARLSBAD CA 92009
Bavan Holloway director 8501 NORTH SCOTTSDALE ROAD, SUITE 100, SCOTTSDALE AZ 85253
Pep Tg Investments Lp 10 percent owner C/O PROVIDENCE EQUITY PARTNERS L.L.C., 50 KENNEDY PLAZA, 18TH FLOOR, PROVIDENCE RI 02903
Glenn F. Hickey officer: EVP, Callaway Golf 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Artie Starrs officer: CEO, Topgolf 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
Westriver Management, Llc 10 percent owner 920 5TH AVENUE, SUITE 3450, SEATTLE WA 98104