GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NextDecade Corp (NAS:NEXT) » Definitions » Piotroski F-Score

NextDecade (NextDecade) Piotroski F-Score : 1 (As of Apr. 27, 2024)


View and export this data going back to 2015. Start your Free Trial

What is NextDecade Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 1 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NextDecade has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for NextDecade's Piotroski F-Score or its related term are showing as below:

NEXT' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 2   Max: 3
Current: 1

During the past 10 years, the highest Piotroski F-Score of NextDecade was 3. The lowest was 1. And the median was 2.


NextDecade Piotroski F-Score Historical Data

The historical data trend for NextDecade's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NextDecade Piotroski F-Score Chart

NextDecade Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 3.00 2.00 1.00 1.00

NextDecade Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 2.00 1.00 1.00

Competitive Comparison of NextDecade's Piotroski F-Score

For the Oil & Gas E&P subindustry, NextDecade's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextDecade's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NextDecade's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NextDecade's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -27.347 + -120.289 + 114.64 + -129.265 = $-162.26 Mil.
Cash Flow from Operations was -23.185 + -18.019 + -11.423 + -20.993 = $-73.62 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was -0.375 + -0.038 + -0.042 + -0.051 = $-0.51 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(312.43 + 327.905 + 352.786 + 2898.416 + 3323.801) / 5 = $1443.0676 Mil.
Total Assets at the begining of this year (Dec22) was $312.43 Mil.
Long-Term Debt & Capital Lease Obligation was $1,962.26 Mil.
Total Current Assets was $314.53 Mil.
Total Current Liabilities was $552.39 Mil.
Net Income was -11.437 + -10.912 + -18.797 + -18.925 = $-60.07 Mil.

Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was -0.266 + -0.042 + -0.041 + -0.033 = $-0.38 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(222.105 + 221.67 + 244.744 + 320.716 + 312.43) / 5 = $264.333 Mil.
Total Assets at the begining of last year (Dec21) was $222.11 Mil.
Long-Term Debt & Capital Lease Obligation was $0.47 Mil.
Total Current Assets was $63.94 Mil.
Total Current Liabilities was $25.36 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NextDecade's current Net Income (TTM) was -162.26. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NextDecade's current Cash Flow from Operations (TTM) was -73.62. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-162.261/312.43
=-0.51935153

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-60.071/222.105
=-0.27046217

NextDecade's return on assets of this year was -0.51935153. NextDecade's return on assets of last year was -0.27046217. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NextDecade's current Net Income (TTM) was -162.26. NextDecade's current Cash Flow from Operations (TTM) was -73.62. ==> -73.62 > -162.26 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1962.263/1443.0676
=1.35978592

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.465/264.333
=0.00175914

NextDecade's gearing of this year was 1.35978592. NextDecade's gearing of last year was 0.00175914. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=314.525/552.387
=0.56939247

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=63.938/25.361
=2.5211151

NextDecade's current ratio of this year was 0.56939247. NextDecade's current ratio of last year was 2.5211151. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NextDecade's number of shares in issue this year was 257.22. NextDecade's number of shares in issue last year was 143.396. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.506/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.382/0
=

NextDecade's gross margin of this year was . NextDecade's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=0/312.43
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=0/222.105
=0

NextDecade's asset turnover of this year was 0. NextDecade's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NextDecade has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

NextDecade  (NAS:NEXT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NextDecade Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NextDecade's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NextDecade (NextDecade) Business Description

Traded in Other Exchanges
Address
1000 Louisiana Street, Suite 3900, Houston, TX, USA, 77002
NextDecade Corp is a development and management company. It focuses on land-based and floating LNG projects, creating opportunities in the integrated natural gas industry. NextDecade provides a number of services depending on the individual needs of the customer. These include the supply and trade of LNG volumes, the creation of new natural gas infrastructure including pipeline and natural gas liquefaction facilities, treatment and processing of natural gas into LNG, as well as technical engineering and design services related to the development and execution of natural gas infrastructure, transporting, shipping and storage of LNG. All the operation generally function through the region of Texas, U.S.
Executives
Halcyon Mount Bonnell Fund Lp director C/O HALCYON CAPITAL MANAGEMENT, LLC, 477 MADISON AVE., 8TH FLOOR, NEW YORK NY 10022
Halcyon Capital Management Lp director 299 PARK AVENUE, NEW YORK NY 10171
James G Dinan 10 percent owner 390 PARK AVE 15TH FLOOR, NEW YORK NY 10022
Seguineau De Preval Thibaud Marie director 2, PLACE JEAN MILLIER, LA DEFENSE 6, COURBEVOIE I0 92400
Global Lng North America Corp. director, 10 percent owner 1201 LOUISIANA ST., SUITE 1800, HOUSTON TX 77002
Hgc Next Inv Llc 10 percent owner 501 2ND STREET, SUITE 500, SAN FRANCISCO CA 94107
Hanwha Impact Global Corp 10 percent owner 501 2ND STREET, SUITE 500, SAN FRANCISCO CA 94107
Se Totalenergies director, 10 percent owner 2 PLACE JEAN MILLIER, ARCHE NORD COUPOLE/REGNAULT, PARIS LA DEFENSE CEDEX I0 92078
Totalenergies Delaware, Inc. director, 10 percent owner 1201 LOUISIANA STREET, SUITE 1800, HOUSTON TX 77002
Totalenergies Holdings Usa, Inc. director, 10 percent owner 1201 LOUISIANA STREET, SUITE 1800, HOUSTON TX 77002
Totalenergies Gestion Usa Sarl director, 10 percent owner LA DEFENSE 6 2 PLACE JEAN MILLIER, COURBEVOIE, HAUTS-DE-SEINE I0 92400
Hanwha Impact Partners Inc. 10 percent owner 501 2ND STREET, SUITE 500, SAN FRANCISCO CA 94107
Giovanni Oddo director 1000 LOUISIANA STREET, HOUSTON TX 77002
Seokwon Ha director 1000 LOUISIANA STREET, HOUSTON TX 77002
Gyarfas Vera De officer: General Counsel 1000 LOUISIANA STREET, HOUSTON TX 77002

NextDecade (NextDecade) Headlines

From GuruFocus

NextDecade and Guangdong Energy Announce Binding Heads of Agreement

By Business Wire Business Wire 03-24-2022

Top 5 2nd Quarter Trades of SL ADVISORS, LLC

By GuruFocus Research GuruFocus Editor 07-28-2022

NextDecade Announces Departure of COO Ivan Van der Walt

By Business Wire Business Wire 06-08-2022

NextDecade Announces Increase of ENN LNG Sale and Purchase Agreement

By Business Wire Business Wire 12-27-2022

NextDecade Comments on Recent Court Actions

By Business Wire Business Wire 08-04-2021

NextDecade and Galp Execute 1.0 MTPA LNG Sale and Purchase Agreement

By Business Wire Business Wire 12-20-2022