GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » CyrusOne Inc (NAS:CONE) » Definitions » Piotroski F-Score

CyrusOne (CyrusOne) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2013. Start your Free Trial

What is CyrusOne Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CyrusOne has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CyrusOne's Piotroski F-Score or its related term are showing as below:


CyrusOne Piotroski F-Score Historical Data

The historical data trend for CyrusOne's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CyrusOne Piotroski F-Score Chart

CyrusOne Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 4.00 6.00

CyrusOne Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 7.00 5.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was 18.2 + 7.4 + 6.7 + -7 = $25 Mil.
Cash Flow from Operations was 106.7 + 119.4 + 163.3 + 88.2 = $478 Mil.
Revenue was 298.6 + 284.6 + 304.1 + 318.4 = $1,206 Mil.
Gross Profit was 162.8 + 162.8 + 170.7 + 178.3 = $675 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was
(6897.4 + 6911.8 + 7241.2 + 7339.5 + 7452) / 5 = $7168.38 Mil.
Total Assets at the begining of this year (Dec20) was $6,897 Mil.
Long-Term Debt & Capital Lease Obligation was $3,829 Mil.
Total Current Assets was $981 Mil.
Total Current Liabilities was $626 Mil.
Net Income was 14.7 + 45 + -37.3 + 19 = $41 Mil.

Revenue was 245.9 + 256.4 + 262.8 + 268.4 = $1,034 Mil.
Gross Profit was 153.3 + 157.4 + 153.1 + 158.1 = $622 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was
(6142 + 6278.5 + 6468.1 + 6712.3 + 6897.4) / 5 = $6499.66 Mil.
Total Assets at the begining of last year (Dec19) was $6,142 Mil.
Long-Term Debt & Capital Lease Obligation was $3,687 Mil.
Total Current Assets was $626 Mil.
Total Current Liabilities was $522 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CyrusOne's current Net Income (TTM) was 25. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CyrusOne's current Cash Flow from Operations (TTM) was 478. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=25.3/6897.4
=0.00366805

ROA (Last Year)=Net Income/Total Assets (Dec19)
=41.4/6142
=0.00674048

CyrusOne's return on assets of this year was 0.00366805. CyrusOne's return on assets of last year was 0.00674048. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CyrusOne's current Net Income (TTM) was 25. CyrusOne's current Cash Flow from Operations (TTM) was 478. ==> 478 > 25 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=3828.6/7168.38
=0.53409557

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=3687.2/6499.66
=0.56729121

CyrusOne's gearing of this year was 0.53409557. CyrusOne's gearing of last year was 0.56729121. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=981.2/625.6
=1.56841432

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=626.2/521.7
=1.20030669

CyrusOne's current ratio of this year was 1.56841432. CyrusOne's current ratio of last year was 1.20030669. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CyrusOne's number of shares in issue this year was 128.1. CyrusOne's number of shares in issue last year was 120.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=674.6/1205.7
=0.559509

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=621.9/1033.5
=0.60174165

CyrusOne's gross margin of this year was 0.559509. CyrusOne's gross margin of last year was 0.60174165. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=1205.7/6897.4
=0.174805

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=1033.5/6142
=0.16826767

CyrusOne's asset turnover of this year was 0.174805. CyrusOne's asset turnover of last year was 0.16826767. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CyrusOne has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CyrusOne  (NAS:CONE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CyrusOne Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CyrusOne's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CyrusOne (CyrusOne) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
2850 N. Harwood Street, Suite 2200, Dallas, TX, USA, 75201
CyrusOne owns or operates 53 data centers, primarily in the U.S., that encompass more than 8 million net rentable square feet. It has a few properties in Europe and Asia. CyrusOne has both multitenant and single-tenant data centers, and it is primarily a wholesale provider, offering large spaces on longer-term leases. The firm has about 1,000 total customers, and cloud service providers and other information technology firms make up about half its total revenue. Its largest customer, Microsoft, accounted for over 20% of 2020 revenue, and its top 10 customers generated about 50%. After cloud providers, companies in the financial services and energy industries contributed the biggest proportions of CyrusOne's sales.
Executives
Katherine Motlagh officer: EVP & CFO C/O CYRUSONE, 2850 N HARWOOD ST STE 2200, DALLAS TX 75201
Gamble John W Jr director ONE LEXMARK CENTRE DR, 740 WEST NEW CIRCLE RD, LEXINGTON KY 40550
William E Sullivan director JONES LANG LASALLE INCORPORATED, 200 E RANDOLPH DR, CHICAGO IL 60601
Alex Shumate director 41 S HIGH ST, STE 1300, COLUMBUS OH 43215
Denise Olsen director ONE NORTH WACKER DRIVE, SUITE 4200, CHICAGO IL 60606
Mark Skomal officer: SVP & Chief Accounting Officer C/O CYRUSONE INC. 2850 N HARWOOD ST STE 2200 DALLAS TX 75201
David H. Ferdman director, officer: President & CEO 5202 BRAEBURN BELLAIRE TX 77401
John Hatem officer: EVP & COO C/O CYRUSONE 2850 N HARWOOD ST STE 2200 DALLAS TX 75201
Robert M Jackson officer: EVP & General Counsel C/O CYRUSONE INC., 2850 N HARWOOD ST STE 2200, DALLAS TX 75201
Lynn A Wentworth director CINCINNATI BELL INC, P O BOX 2301, CINCINNATI OH 45201
Tod Nielsen director C/O VMWARE, INC., 3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Kevin L Timmons officer: CHIEF TECHNOLOGY OFFICER 20200 MENDELSOHN LANE, SARATOGA CA 95070
Bruce W Duncan director, officer: President & CEO ONE NORTH WACKER DRIVE, SUITE 4200, CHICAGO IL 60606
Diane M Morefield officer: Chief Financial Officer 200 W. MADISON STREET, SUITE 1700, CHICAGO IL 60606
Michael Klayko director