GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Madison Technologies Inc (OTCPK:MDEX) » Definitions » Piotroski F-Score

Madison Technologies (Madison Technologies) Piotroski F-Score : 0 (As of Apr. 28, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Madison Technologies Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Madison Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Madison Technologies's Piotroski F-Score or its related term are showing as below:


Madison Technologies Piotroski F-Score Historical Data

The historical data trend for Madison Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Madison Technologies Piotroski F-Score Chart

Madison Technologies Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 2.00 5.00 -

Madison Technologies Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was -3.003 + -1.881 + -6.19 + -10.768 = $-21.84 Mil.
Cash Flow from Operations was -0.143 + -0.011 + -1.478 + -0.193 = $-1.83 Mil.
Revenue was 0.471 + 0.485 + -1.432 + 0 = $-0.48 Mil.
Gross Profit was 0.471 + 0.485 + -1.432 + 0 = $-0.48 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was
(16.177 + 15.926 + 15.788 + 11.739 + 0.001) / 5 = $11.9262 Mil.
Total Assets at the begining of this year (Mar22) was $16.18 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.00 Mil.
Total Current Liabilities was $27.50 Mil.
Net Income was -1.7 + -2.405 + -9.301 + -2.537 = $-15.94 Mil.

Revenue was 0.296 + 0.464 + -0.76 + 0 = $0.00 Mil.
Gross Profit was 0.262 + 0.497 + -0.76 + 0 = $-0.00 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was
(20.071 + 23.335 + 22.837 + 16.766 + 16.177) / 5 = $19.8372 Mil.
Total Assets at the begining of last year (Mar21) was $20.07 Mil.
Long-Term Debt & Capital Lease Obligation was $14.80 Mil.
Total Current Assets was $1.13 Mil.
Total Current Liabilities was $7.53 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Madison Technologies's current Net Income (TTM) was -21.84. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Madison Technologies's current Cash Flow from Operations (TTM) was -1.83. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-21.842/16.177
=-1.35018854

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-15.943/20.071
=-0.79433013

Madison Technologies's return on assets of this year was -1.35018854. Madison Technologies's return on assets of last year was -0.79433013. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Madison Technologies's current Net Income (TTM) was -21.84. Madison Technologies's current Cash Flow from Operations (TTM) was -1.83. ==> -1.83 > -21.84 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/11.9262
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=14.802/19.8372
=0.74617386

Madison Technologies's gearing of this year was 0. Madison Technologies's gearing of last year was 0.74617386. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=0.001/27.502
=3.636E-5

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=1.129/7.534
=0.149854

Madison Technologies's current ratio of this year was 3.636E-5. Madison Technologies's current ratio of last year was 0.149854. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Madison Technologies's number of shares in issue this year was 1603.095. Madison Technologies's number of shares in issue last year was 1599.095. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.476/-0.476
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.001/0
=

Madison Technologies's gross margin of this year was 1. Madison Technologies's gross margin of last year was . ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=-0.476/16.177
=-0.02942449

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=0/20.071
=0

Madison Technologies's asset turnover of this year was -0.02942449. Madison Technologies's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Madison Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Madison Technologies  (OTCPK:MDEX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Madison Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Madison Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Madison Technologies (Madison Technologies) Business Description

Traded in Other Exchanges
N/A
Address
450 Park Avenue, 30th Floor, New York, NY, USA, 10022
Madison Technologies Inc is engaged in the Over-The-Air (OTA) content distribution platform to capitalize on the changing media and distribution landscape and on the growing OTA viewership in the U.S. The over-the-air programming carried on is expected to include entertainment, shopping, weather, sports, as well as religious networks and networks targeting select ethnic groups with content lease agreements as the prime source of revenue. It generates sales from its television stations.
Executives
Thomas James Brady director, 10 percent owner, officer: CEO, CFO, Secretary Treasurer 750 WEST PENDER STREET, SUITE 202, VANCOUVER A1 V6C 2T7
Frank Mcenulty director 4182 N. VIKING WAY, SUITE 216, LONG BEACH CA 90808-1475
Steven Cozine director, 10 percent owner, officer: Secy/Treas 1460 BARCLAY ST. #701, NORTH VANCOUVER A1 V6G 1J5
Joseph Gallo director, 10 percent owner, officer: President 4445 PATTERDALE DRIVE, NORTH VANCOUVER A1 V7R 4L8
Joel Haskins director, 10 percent owner, officer: Treasurer 525 SEYMOUR STREET, SUITE 807, VANCOUVER A1 V6B 3H7
Kevin Michael Stunder director, 10 percent owner, officer: President 525 SEYMOUR STREET, SUITE 807, VANCOUVER A1 V6B 3H7