GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) » Definitions » Piotroski F-Score

PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) Piotroski F-Score : 5 (As of May. 02, 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Indah Kiat Pulp & Paper Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Indah Kiat Pulp & Paper Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score or its related term are showing as below:

ISX:INKP' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 8   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Indah Kiat Pulp & Paper Tbk was 8. The lowest was 5. And the median was 8.


PT Indah Kiat Pulp & Paper Tbk Piotroski F-Score Historical Data

The historical data trend for PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Indah Kiat Pulp & Paper Tbk Piotroski F-Score Chart

PT Indah Kiat Pulp & Paper Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 8.00 8.00 5.00

PT Indah Kiat Pulp & Paper Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 7.00 5.00 5.00

Competitive Comparison of PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score

For the Paper & Paper Products subindustry, PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2006877.314 + 2032837.826 + 812801.495 + 1396411.465 = Rp6,248,928 Mil.
Cash Flow from Operations was 3166335.805 + 449172.293 + 4741934.632 + 4891078.302 = Rp13,248,521 Mil.
Revenue was 15908826.639 + 13144100.867 + 11738927.247 + 12208803.457 = Rp53,000,658 Mil.
Gross Profit was 6029217.288 + 4288285.879 + 3116875.051 + 3786291.174 = Rp17,220,669 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(151658300.39 + 146629423.336 + 145559936.47 + 156119882.437 + 156089055.108) / 5 = Rp151211319.5482 Mil.
Total Assets at the begining of this year (Dec22) was Rp151,658,300 Mil.
Long-Term Debt & Capital Lease Obligation was Rp26,331,610 Mil.
Total Current Assets was Rp86,696,969 Mil.
Total Current Liabilities was Rp32,721,262 Mil.
Net Income was 2531998.301 + 3248907.558 + 3840992.152 + 3308640.888 = Rp12,930,539 Mil.

Revenue was 14287571.458 + 14036341.985 + 16116834.663 + 15802258.03 = Rp60,243,006 Mil.
Gross Profit was 5236227.816 + 5686757.507 + 7096682.712 + 5923890.216 = Rp23,943,558 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(128113424.274 + 134067529.329 + 137531934.354 + 144265361.727 + 151658300.39) / 5 = Rp139127310.0148 Mil.
Total Assets at the begining of last year (Dec21) was Rp128,113,424 Mil.
Long-Term Debt & Capital Lease Obligation was Rp23,965,757 Mil.
Total Current Assets was Rp86,151,785 Mil.
Total Current Liabilities was Rp35,234,998 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Indah Kiat Pulp & Paper Tbk's current Net Income (TTM) was 6,248,928. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Indah Kiat Pulp & Paper Tbk's current Cash Flow from Operations (TTM) was 13,248,521. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6248928.1/151658300.39
=0.041204

ROA (Last Year)=Net Income/Total Assets (Dec21)
=12930538.899/128113424.274
=0.1009304

PT Indah Kiat Pulp & Paper Tbk's return on assets of this year was 0.041204. PT Indah Kiat Pulp & Paper Tbk's return on assets of last year was 0.1009304. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Indah Kiat Pulp & Paper Tbk's current Net Income (TTM) was 6,248,928. PT Indah Kiat Pulp & Paper Tbk's current Cash Flow from Operations (TTM) was 13,248,521. ==> 13,248,521 > 6,248,928 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=26331610.339/151211319.5482
=0.17413783

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=23965756.732/139127310.0148
=0.17225775

PT Indah Kiat Pulp & Paper Tbk's gearing of this year was 0.17413783. PT Indah Kiat Pulp & Paper Tbk's gearing of last year was 0.17225775. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=86696969.37/32721261.892
=2.64956069

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=86151785.391/35234997.727
=2.44506289

PT Indah Kiat Pulp & Paper Tbk's current ratio of this year was 2.64956069. PT Indah Kiat Pulp & Paper Tbk's current ratio of last year was 2.44506289. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Indah Kiat Pulp & Paper Tbk's number of shares in issue this year was 5470.983. PT Indah Kiat Pulp & Paper Tbk's number of shares in issue last year was 5470.983. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=17220669.392/53000658.21
=0.32491426

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=23943558.251/60243006.136
=0.39744959

PT Indah Kiat Pulp & Paper Tbk's gross margin of this year was 0.32491426. PT Indah Kiat Pulp & Paper Tbk's gross margin of last year was 0.39744959. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=53000658.21/151658300.39
=0.34947417

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=60243006.136/128113424.274
=0.4702318

PT Indah Kiat Pulp & Paper Tbk's asset turnover of this year was 0.34947417. PT Indah Kiat Pulp & Paper Tbk's asset turnover of last year was 0.4702318. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Indah Kiat Pulp & Paper Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Indah Kiat Pulp & Paper Tbk  (ISX:INKP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Indah Kiat Pulp & Paper Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Indah Kiat Pulp & Paper Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) Business Description

Traded in Other Exchanges
Address
Jalan M.H. Thamrin No. 51, Gedung Sinar Mas Land Plaza, Tower 2, 9th Floor, Gondangdia, Mentang, Jakarta Pusat, Jakarta, IDN, 10350
PT Indah Kiat Pulp & Paper Tbk manufactures paper, pulp and packaging paper. The company's operating segment includes cultural paper and pulp and industrial paper and tissue products. Its cultural paper and pulp products segment consists of cultural paper and other related cultural paper products and pulp. The industrial paper products segment consists of linerboard, corrugating medium, corrugated shipping containers, and boxboard. Geographically, it derives a majority of revenue from Asia and also has a presence in Europe; America; Middle East; Africa, and Australia. It generates maximum revenue from the cultural paper and pulp segment.

PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) Headlines

No Headlines