GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Adaro Minerals Indonesia Tbk (ISX:ADMR) » Definitions » Piotroski F-Score

PT Adaro Minerals Indonesia Tbk (ISX:ADMR) Piotroski F-Score : 5 (As of May. 02, 2024)


View and export this data going back to 2022. Start your Free Trial

What is PT Adaro Minerals Indonesia Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adaro Minerals Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Adaro Minerals Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:ADMR' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 8
Current: 5

During the past 6 years, the highest Piotroski F-Score of PT Adaro Minerals Indonesia Tbk was 8. The lowest was 5. And the median was 7.


PT Adaro Minerals Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Adaro Minerals Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Adaro Minerals Indonesia Tbk Piotroski F-Score Chart

PT Adaro Minerals Indonesia Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 8.00 5.00

PT Adaro Minerals Indonesia Tbk Quarterly Data
Dec18 Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 N/A N/A N/A 5.00

Competitive Comparison of PT Adaro Minerals Indonesia Tbk's Piotroski F-Score

For the Thermal Coal subindustry, PT Adaro Minerals Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adaro Minerals Indonesia Tbk's Piotroski F-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Adaro Minerals Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Adaro Minerals Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1275887.83 + 1184064.023 + 1350653.101 + 2937039.544 = Rp6,747,644 Mil.
Cash Flow from Operations was 115555.743 + 1609885.908 + 1772152.881 + 1042629.845 = Rp4,540,224 Mil.
Revenue was 3588508.891 + 3386229.871 + 3990522.931 + 5631986.335 = Rp16,597,248 Mil.
Gross Profit was 2027994.252 + 1783766.808 + 1960234.815 + 3138742.394 = Rp8,910,738 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(20239913.668 + 20243100.846 + 20093717.178 + 23568060.539 + 26136582.614) / 5 = Rp22056274.969 Mil.
Total Assets at the begining of this year (Dec22) was Rp20,239,914 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,434,003 Mil.
Total Current Assets was Rp13,636,278 Mil.
Total Current Liabilities was Rp3,233,505 Mil.
Net Income was 1197597.401 + 1760068.063 + 1254202.453 + 754302.039 = Rp4,966,170 Mil.

Revenue was 2613629.841 + 3764133.448 + 3519417.809 + 3801509.233 = Rp13,698,690 Mil.
Gross Profit was 1702969.672 + 2505393.539 + 1943503.79 + 1888161.941 = Rp8,040,029 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13779615.308 + 14060555.709 + 16921413.946 + 18951555.727 + 20239913.668) / 5 = Rp16790610.8716 Mil.
Total Assets at the begining of last year (Dec21) was Rp13,779,615 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,689,161 Mil.
Total Current Assets was Rp10,168,117 Mil.
Total Current Liabilities was Rp3,099,560 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adaro Minerals Indonesia Tbk's current Net Income (TTM) was 6,747,644. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adaro Minerals Indonesia Tbk's current Cash Flow from Operations (TTM) was 4,540,224. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6747644.498/20239913.668
=0.33338307

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4966169.956/13779615.308
=0.36039975

PT Adaro Minerals Indonesia Tbk's return on assets of this year was 0.33338307. PT Adaro Minerals Indonesia Tbk's return on assets of last year was 0.36039975. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Adaro Minerals Indonesia Tbk's current Net Income (TTM) was 6,747,644. PT Adaro Minerals Indonesia Tbk's current Cash Flow from Operations (TTM) was 4,540,224. ==> 4,540,224 <= 6,747,644 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6434003.364/22056274.969
=0.29170852

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7689161.49/16790610.8716
=0.45794412

PT Adaro Minerals Indonesia Tbk's gearing of this year was 0.29170852. PT Adaro Minerals Indonesia Tbk's gearing of last year was 0.45794412. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=13636278.148/3233504.502
=4.21718236

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=10168117.328/3099560.004
=3.28050346

PT Adaro Minerals Indonesia Tbk's current ratio of this year was 4.21718236. PT Adaro Minerals Indonesia Tbk's current ratio of last year was 3.28050346. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Adaro Minerals Indonesia Tbk's number of shares in issue this year was 40882.332. PT Adaro Minerals Indonesia Tbk's number of shares in issue last year was 40882.332. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8910738.269/16597248.028
=0.53688047

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=8040028.942/13698690.331
=0.58691953

PT Adaro Minerals Indonesia Tbk's gross margin of this year was 0.53688047. PT Adaro Minerals Indonesia Tbk's gross margin of last year was 0.58691953. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=16597248.028/20239913.668
=0.82002563

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=13698690.331/13779615.308
=0.9941272

PT Adaro Minerals Indonesia Tbk's asset turnover of this year was 0.82002563. PT Adaro Minerals Indonesia Tbk's asset turnover of last year was 0.9941272. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adaro Minerals Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Adaro Minerals Indonesia Tbk  (ISX:ADMR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Adaro Minerals Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Adaro Minerals Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Adaro Minerals Indonesia Tbk (ISX:ADMR) Business Description

Traded in Other Exchanges
N/A
Address
Cyber 2 Tower Lt.34 Jl. Rasuna Said, Blok X-5 No.13 Kel Kuningan Timur, Kec Setiabudi, Prov DKI, Kota Adm Jakarta Selatan, Jakarta, IDN
PT Adaro Minerals Indonesia Tbk is engaged in metallurgical coal mining, and minerals mining and processing businesses. The company's business operations comprise coal mining and other services.

PT Adaro Minerals Indonesia Tbk (ISX:ADMR) Headlines

No Headlines