GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Intrepid Potash Inc (NYSE:IPI) » Definitions » Piotroski F-Score

Intrepid Potash (Intrepid Potash) Piotroski F-Score : 3 (As of May. 03, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Intrepid Potash Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intrepid Potash has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Intrepid Potash's Piotroski F-Score or its related term are showing as below:

IPI' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Intrepid Potash was 7. The lowest was 3. And the median was 6.


Intrepid Potash Piotroski F-Score Historical Data

The historical data trend for Intrepid Potash's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intrepid Potash Piotroski F-Score Chart

Intrepid Potash Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 7.00 7.00 3.00

Intrepid Potash Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 4.00 3.00

Competitive Comparison of Intrepid Potash's Piotroski F-Score

For the Agricultural Inputs subindustry, Intrepid Potash's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrepid Potash's Piotroski F-Score Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Intrepid Potash's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Intrepid Potash's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 4.506 + 4.305 + -7.196 + -37.288 = $-35.7 Mil.
Cash Flow from Operations was 8.449 + 30.499 + -0.323 + 4.604 = $43.2 Mil.
Revenue was 86.92 + 81.035 + 54.465 + 56.663 = $279.1 Mil.
Gross Profit was 16.352 + 15.382 + 0.491 + 4.621 = $36.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(794.203 + 800.99 + 796.266 + 792.791 + 768.474) / 5 = $790.5448 Mil.
Total Assets at the begining of this year (Dec22) was $794.2 Mil.
Long-Term Debt & Capital Lease Obligation was $6.2 Mil.
Total Current Assets was $151.9 Mil.
Total Current Liabilities was $46.5 Mil.
Net Income was 31.422 + 23.708 + 13.108 + 3.982 = $72.2 Mil.

Revenue was 104.399 + 91.74 + 74.752 + 66.677 = $337.6 Mil.
Gross Profit was 47.176 + 41.811 + 26.77 + 25.651 = $141.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(766.895 + 795.815 + 811.024 + 807.914 + 794.203) / 5 = $795.1702 Mil.
Total Assets at the begining of last year (Dec21) was $766.9 Mil.
Long-Term Debt & Capital Lease Obligation was $2.2 Mil.
Total Current Assets was $171.7 Mil.
Total Current Liabilities was $48.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intrepid Potash's current Net Income (TTM) was -35.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intrepid Potash's current Cash Flow from Operations (TTM) was 43.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-35.673/794.203
=-0.04491673

ROA (Last Year)=Net Income/Total Assets (Dec21)
=72.22/766.895
=0.09417195

Intrepid Potash's return on assets of this year was -0.04491673. Intrepid Potash's return on assets of last year was 0.09417195. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Intrepid Potash's current Net Income (TTM) was -35.7. Intrepid Potash's current Cash Flow from Operations (TTM) was 43.2. ==> 43.2 > -35.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6.192/790.5448
=0.00783257

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2.206/795.1702
=0.00277425

Intrepid Potash's gearing of this year was 0.00783257. Intrepid Potash's gearing of last year was 0.00277425. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=151.944/46.468
=3.26986313

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=171.679/48.876
=3.51254194

Intrepid Potash's current ratio of this year was 3.26986313. Intrepid Potash's current ratio of last year was 3.51254194. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Intrepid Potash's number of shares in issue this year was 12.794. Intrepid Potash's number of shares in issue last year was 13.108. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=36.846/279.083
=0.13202524

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=141.408/337.568
=0.41890227

Intrepid Potash's gross margin of this year was 0.13202524. Intrepid Potash's gross margin of last year was 0.41890227. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=279.083/794.203
=0.35140008

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=337.568/766.895
=0.44017499

Intrepid Potash's asset turnover of this year was 0.35140008. Intrepid Potash's asset turnover of last year was 0.44017499. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intrepid Potash has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Intrepid Potash  (NYSE:IPI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Intrepid Potash Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Intrepid Potash's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intrepid Potash (Intrepid Potash) Business Description

Traded in Other Exchanges
Address
707 17th Street, Suite 4200, Denver, CO, USA, 80202
Intrepid Potash Inc produces and sells potash and potash byproducts in three main product segments: Potash, Trio, and Oilfield solutions. The Potash segment produces and sells potash to the agricultural industry as a fertilizer input, the industrial market as a component of oil and gas drilling fluid, and the animal feed market as a nutrient supplement. The Trio segment produces and sells specialty fertilizer that consists of potassium, sulfate, and magnesium, and is mined from langbeinite ore. The oilfield solutions segment offers water, high-speed potassium chloride mixing services, salt water disposal services, and trucking services. The vast majority of revenue is generated in the United States, which is also the location of the firm's production facilities.
Executives
Jornayvaz Robert P Iii director, 10 percent owner, officer: Chairman/CEO 1001 17TH STREET, SUITE 1050, DENVER CO 80202
Christina Sheehan officer: General Counsel 707 17TH STREET, SUITE 4200, DENVER CO 80202
Matthew D Preston officer: VP of Finance C/O INTREPID POTASH, INC., 1001 17TH STREET, SUITE 1050, DENVER CO 80202
William M Zisch director C/O INTREPID POTASH, INC., 707 17TH STREET, SUITE 4200, DENVER CO 80202
Mary E Mcbride director 6199 E. PRINCETON CIRCLE, ENGLEWOOD CO 80111
Clearway Capital Management Llc 10 percent owner 501 BRICKELL KEY DRIVE SUITE 602, MIAMI FL 33131
Robert E Baldridge officer: SVP - New Mexico C/O INTREPID POTASH, INC., 1001 17TH STREET, SUITE 1050, DENVER CO 80202
Edward Brian Stone officer: President and COO C/O INTREPID POTASH, INC., 1001 17TH STREET, SUITE 1050, DENVER CO 80202
Kyle R Smith officer: VP, General Counsel C/O INTREPID POTASH, INC., 1001 17TH STREET, SUITE 1050, DENVER CO 80202
Lori A Lancaster director 302 WEST 86TH STREET. APT. 4C, NEW YORK NY 10024
Wells Stanley W Ii officer: Vice President Human Resources 1001 17TH ST, SUITE 1050, DENVER CO 80202
Teton Trust Co Llc As Trustee Of Clearway Trust 10 percent owner 36 E. BROADWAY, SUITE 9-3 PO BOX 490, JACKSON WY 83001
Erica Wyatt officer: Chief Human Resources Officer C/O INTREPID POTASH, INC., 1001 17TH STREET, SUITE 1050, DENVER CO 80202
Terry Considine director 4582 SOUTH ULSTER STREET PARKWAY, SUITE 1100, DENVER CO 80237
Clearway Capital Management Ltd. 10 percent owner 501 BRICKELL KEY DRIVE SUITE 602, MIAMI FL 33131