GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » F45 Training Holdings Inc (OTCPK:FXLV) » Definitions » Piotroski F-Score

F45 Training Holdings (F45 Training Holdings) Piotroski F-Score : 3 (As of Apr. 30, 2024)


View and export this data going back to 2021. Start your Free Trial

What is F45 Training Holdings Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

F45 Training Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for F45 Training Holdings's Piotroski F-Score or its related term are showing as below:

FXLV' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 3

During the past 4 years, the highest Piotroski F-Score of F45 Training Holdings was 4. The lowest was 2. And the median was 3.


F45 Training Holdings Piotroski F-Score Historical Data

The historical data trend for F45 Training Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

F45 Training Holdings Piotroski F-Score Chart

F45 Training Holdings Annual Data
Trend Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
N/A N/A 4.00 2.00

F45 Training Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A 2.00 2.00 3.00

Competitive Comparison of F45 Training Holdings's Piotroski F-Score

For the Leisure subindustry, F45 Training Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


F45 Training Holdings's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, F45 Training Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where F45 Training Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was -60.01 + -86.375 + -22.653 + -23.726 = $-192.76 Mil.
Cash Flow from Operations was -15.085 + -9.054 + -10.998 + -17.861 = $-53.00 Mil.
Revenue was 29.327 + -4.945 + 17.58 + 17.036 = $59.00 Mil.
Gross Profit was 19.908 + -5.558 + 11.728 + 12.214 = $38.29 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was
(246.061 + 226.025 + 142.706 + 180.082 + 159.087) / 5 = $190.7922 Mil.
Total Assets at the begining of this year (Jun22) was $246.06 Mil.
Long-Term Debt & Capital Lease Obligation was $144.13 Mil.
Total Current Assets was $98.73 Mil.
Total Current Liabilities was $65.01 Mil.
Net Income was -130.193 + 4.097 + -9.478 + -56.498 = $-192.07 Mil.

Revenue was 27.177 + 53.02 + 29.388 + 27.701 = $137.29 Mil.
Gross Profit was 19.939 + 29.763 + 20.968 + 16.866 = $87.54 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was
(106.958 + 166.621 + 195.999 + 236.622 + 246.061) / 5 = $190.4522 Mil.
Total Assets at the begining of last year (Jun21) was $106.96 Mil.
Long-Term Debt & Capital Lease Obligation was $61.60 Mil.
Total Current Assets was $131.48 Mil.
Total Current Liabilities was $71.01 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

F45 Training Holdings's current Net Income (TTM) was -192.76. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

F45 Training Holdings's current Cash Flow from Operations (TTM) was -53.00. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=-192.764/246.061
=-0.78339924

ROA (Last Year)=Net Income/Total Assets (Jun21)
=-192.072/106.958
=-1.7957703

F45 Training Holdings's return on assets of this year was -0.78339924. F45 Training Holdings's return on assets of last year was -1.7957703. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

F45 Training Holdings's current Net Income (TTM) was -192.76. F45 Training Holdings's current Cash Flow from Operations (TTM) was -53.00. ==> -53.00 > -192.76 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=144.125/190.7922
=0.755403

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=61.6/190.4522
=0.32344074

F45 Training Holdings's gearing of this year was 0.755403. F45 Training Holdings's gearing of last year was 0.32344074. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=98.731/65.008
=1.51875154

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=131.483/71.011
=1.85158637

F45 Training Holdings's current ratio of this year was 1.51875154. F45 Training Holdings's current ratio of last year was 1.85158637. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

F45 Training Holdings's number of shares in issue this year was 97.105. F45 Training Holdings's number of shares in issue last year was 95.918. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=38.292/58.998
=0.64903895

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=87.536/137.286
=0.63761782

F45 Training Holdings's gross margin of this year was 0.64903895. F45 Training Holdings's gross margin of last year was 0.63761782. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=58.998/246.061
=0.23976981

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=137.286/106.958
=1.28355055

F45 Training Holdings's asset turnover of this year was 0.23976981. F45 Training Holdings's asset turnover of last year was 1.28355055. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

F45 Training Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

F45 Training Holdings  (OTCPK:FXLV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


F45 Training Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of F45 Training Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


F45 Training Holdings (F45 Training Holdings) Business Description

Traded in Other Exchanges
N/A
Address
3601 South Congress Avenue, Building E, Austin, TX, USA, 78704
F45 Training Holdings Inc is a fitness franchisor in the United States. The company is focused on creating a fitness training and lifestyle brand. The group offers consumers functional 45-minute workouts that are effective, fun, and community-driven.
Executives
Richard Alan Monje director 111 WEST 33RD STREET, SUITE 1910, NEW YORK NY 10120
Ryan Mayes officer: Chief Operating Officer 3601 SOUTH CONGRESS AVENUE, BUILDING E, AUSTIN TX 78704
Anthony Pasqua director 225 LIBERTY STREET, SUITE 4210, NEW YORK NY 10281
James Feltman director 3601 SOUTH CONGRESS AVENUE, BUILDING E, AUSTIN TX 78704
Thomas Dowd officer: Chief Executive Officer 300 SIXTH AVENUE, PITTSBURGH PA 15222
Timothy J Bernlohr director 90 EAST HALSEY RD., PARSIPPANY NJ 07054
Raphael Wallander director 3601 SOUTH CONGRESS AVENUE, BUILDING E, AUSTIN TX 78704
Lisa A Gavales director C/O EXPRESS PARENT LLC, ONE LIMITED PARKWAY, COLUMBUS OH 43230
Robert L Madore officer: Chief Financial Officer C/O RALPH LAUREN CORPORATION, 650 MADISON AVENUE, NEW YORK NY 10022
Steven D Scheiwe director 1741 EDGEFIELD LANE, ENCINITAS CA 92024
Eugene I Davis director 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Kennedy Lewis Capital Partners Master Fund Ii Lp director, 10 percent owner 111 WEST 33RD STREET, SUITE 1910, NEW YORK NY 10120
Mark Wahlberg director C/O CORTINA BUSINESS MANAGEMENT, INC., PO BOX 610287, NEWTON MA 02461
Vanessa Douglas director 3601 SOUTH CONGRESS AVENUE, BUILDING E, AUSTIN TX 78704
Luke Armstrong officer: Chief Revenue Officer 801 BARTON SPRINGS RD., 9TH FLOOR, AUSTIN TX 78704

F45 Training Holdings (F45 Training Holdings) Headlines

From GuruFocus

Noah Galloway Announced as New F45 Training Athlete

By Business Wire 08-03-2023