GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shake Shack Inc (FRA:9SH) » Definitions » Piotroski F-Score

Shake Shack (FRA:9SH) Piotroski F-Score : 6 (As of Apr. 28, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Shake Shack Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shake Shack has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Shake Shack's Piotroski F-Score or its related term are showing as below:

FRA:9SH' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 6

During the past 12 years, the highest Piotroski F-Score of Shake Shack was 6. The lowest was 3. And the median was 4.


Shake Shack Piotroski F-Score Historical Data

The historical data trend for Shake Shack's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shake Shack Piotroski F-Score Chart

Shake Shack Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 6.00 4.00 6.00

Shake Shack Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 5.00 6.00 6.00

Competitive Comparison of Shake Shack's Piotroski F-Score

For the Restaurants subindustry, Shake Shack's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shake Shack's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shake Shack's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shake Shack's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.433 + 6.413 + 7.146 + 6.623 = €19 Mil.
Cash Flow from Operations was 18.512 + 39.108 + 26.611 + 38.1 = €122 Mil.
Revenue was 236.562 + 250.876 + 258.806 + 262.485 = €1,009 Mil.
Gross Profit was 100.164 + 111.542 + 115.058 + 116.785 = €444 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1427.281 + 1407.459 + 1414.789 + 1466.27 + 1472.571) / 5 = €1437.674 Mil.
Total Assets at the begining of this year (Dec22) was €1,427 Mil.
Long-Term Debt & Capital Lease Obligation was €659 Mil.
Total Current Assets was €307 Mil.
Total Current Liabilities was €150 Mil.
Net Income was -9.227 + -1.124 + -2.044 + -7.415 = €-20 Mil.

Revenue was 184.679 + 218.291 + 230.092 + 225.171 = €858 Mil.
Gross Profit was 75.402 + 93.573 + 96.356 + 98.352 = €364 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1289.949 + 1316.353 + 1400.156 + 1516.785 + 1427.281) / 5 = €1390.1048 Mil.
Total Assets at the begining of last year (Dec21) was €1,290 Mil.
Long-Term Debt & Capital Lease Obligation was €638 Mil.
Total Current Assets was €325 Mil.
Total Current Liabilities was €139 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shake Shack's current Net Income (TTM) was 19. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shake Shack's current Cash Flow from Operations (TTM) was 122. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=18.749/1427.281
=0.01313617

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-19.81/1289.949
=-0.0153572

Shake Shack's return on assets of this year was 0.01313617. Shake Shack's return on assets of last year was -0.0153572. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shake Shack's current Net Income (TTM) was 19. Shake Shack's current Cash Flow from Operations (TTM) was 122. ==> 122 > 19 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=659.222/1437.674
=0.45853371

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=637.884/1390.1048
=0.45887476

Shake Shack's gearing of this year was 0.45853371. Shake Shack's gearing of last year was 0.45887476. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=306.674/150.449
=2.03839175

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=324.725/139.446
=2.3286792

Shake Shack's current ratio of this year was 2.03839175. Shake Shack's current ratio of last year was 2.3286792. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shake Shack's number of shares in issue this year was 43.944. Shake Shack's number of shares in issue last year was 39.285. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=443.549/1008.729
=0.43971076

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=363.683/858.233
=0.42375788

Shake Shack's gross margin of this year was 0.43971076. Shake Shack's gross margin of last year was 0.42375788. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1008.729/1427.281
=0.70674871

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=858.233/1289.949
=0.6653232

Shake Shack's asset turnover of this year was 0.70674871. Shake Shack's asset turnover of last year was 0.6653232. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shake Shack has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Shake Shack  (FRA:9SH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shake Shack Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shake Shack's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shake Shack (FRA:9SH) Business Description

Traded in Other Exchanges
Address
225 Varick Street, Suite 301, New York, NY, USA, 10014
Shake Shack Inc is a roadside burger stands. It is serving a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, crinkle-cut fries, shakes, beer, wine and more. The company's burgers are made with a whole-muscle blend of all-natural, hormone and antibiotic-free Angus beef, ground fresh daily, cooked to order and served on a non-genetically modified organism (GMO) potato bun. Its menu focuses on food and beverages, crafted from a range of classic American foods. The company serves draft Root Beer, seasonal freshly-squeezed lemonade, organic fresh brewed iced tea, cold brew coffee, organic apple juice, and Shack20 bottled water.

Shake Shack (FRA:9SH) Headlines

No Headlines