GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Cosmos Group Holdings Inc (OTCPK:COSG) » Definitions » Piotroski F-Score

Cosmos Group Holdings (Cosmos Group Holdings) Piotroski F-Score : 2 (As of May. 03, 2024)


View and export this data going back to . Start your Free Trial

What is Cosmos Group Holdings Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosmos Group Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Cosmos Group Holdings's Piotroski F-Score or its related term are showing as below:

COSG' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 5
Current: 2

During the past 7 years, the highest Piotroski F-Score of Cosmos Group Holdings was 5. The lowest was 2. And the median was 3.


Cosmos Group Holdings Piotroski F-Score Historical Data

The historical data trend for Cosmos Group Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmos Group Holdings Piotroski F-Score Chart

Cosmos Group Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 4.00 5.00 3.00 2.00 2.00

Cosmos Group Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 7.00 N/A 4.00 2.00

Competitive Comparison of Cosmos Group Holdings's Piotroski F-Score

For the Credit Services subindustry, Cosmos Group Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmos Group Holdings's Piotroski F-Score Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Cosmos Group Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cosmos Group Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -2.616 + -12.153 + -52.499 + -12.788 = $-80.06 Mil.
Cash Flow from Operations was -0.566 + 0.551 + -0.801 + 0.483 = $-0.33 Mil.
Revenue was 1.839 + 1.215 + 0.003 + 0.21 = $3.27 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(39.11 + 37.12 + 37.388 + 19.445 + 18.655) / 5 = $30.3436 Mil.
Total Assets at the begining of this year (Dec22) was $39.11 Mil.
Long-Term Debt & Capital Lease Obligation was $39.05 Mil.
Total Assets was $18.66 Mil.
Total Liabilities was $65.45 Mil.
Net Income was -62.392 + -20.66 + -7.193 + -11.427 = $-101.67 Mil.

Revenue was 3.897 + 4.159 + 2.179 + 7.123 = $17.36 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(42.595 + 43.14 + 42.563 + 43.973 + 39.11) / 5 = $42.2762 Mil.
Total Assets at the begining of last year (Dec21) was $42.60 Mil.
Long-Term Debt & Capital Lease Obligation was $1.85 Mil.
Total Assets was $39.11 Mil.
Total Liabilities was $32.72 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosmos Group Holdings's current Net Income (TTM) was -80.06. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosmos Group Holdings's current Cash Flow from Operations (TTM) was -0.33. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-80.056/39.11
=-2.04694452

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-101.672/42.595
=-2.38694682

Cosmos Group Holdings's return on assets of this year was -2.04694452. Cosmos Group Holdings's return on assets of last year was -2.38694682. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cosmos Group Holdings's current Net Income (TTM) was -80.06. Cosmos Group Holdings's current Cash Flow from Operations (TTM) was -0.33. ==> -0.33 > -80.06 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=39.054/30.3436
=1.28705889

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1.853/42.2762
=0.04383081

Cosmos Group Holdings's gearing of this year was 1.28705889. Cosmos Group Holdings's gearing of last year was 0.04383081. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=18.655/65.453
=0.28501367

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=39.11/32.723
=1.19518382

Cosmos Group Holdings's current ratio of this year was 0.28501367. Cosmos Group Holdings's current ratio of last year was 1.19518382. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cosmos Group Holdings's number of shares in issue this year was 1887.115. Cosmos Group Holdings's number of shares in issue last year was 374.087. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-80.056/3.267
=-24.50443832

Net Margin (Last Year: TTM)=Net Income/Revenue
=-101.672/17.358
=-5.85735684

Cosmos Group Holdings's net margin of this year was -24.50443832. Cosmos Group Holdings's net margin of last year was -5.85735684. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3.267/39.11
=0.08353362

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=17.358/42.595
=0.40751262

Cosmos Group Holdings's asset turnover of this year was 0.08353362. Cosmos Group Holdings's asset turnover of last year was 0.40751262. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosmos Group Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Cosmos Group Holdings  (OTCPK:COSG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cosmos Group Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cosmos Group Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmos Group Holdings (Cosmos Group Holdings) Business Description

Traded in Other Exchanges
N/A
Address
50 Raffles Place, 37th Floor, Singapore Land Tower, Wanchai, Singapore, SGP, 048623
Cosmos Group Holdings Inc is an investment holding company. The company's segment includes Lending and Arts and Collectibles Technology (ACT). It generates maximum revenue from the Arts and Collectibles Technology segment. The Lending Segment mainly provides financing and lending services. Arts and Collectibles Technology (ACT) Segment, mainly operates an online platform to sell and distribute the arts and collectibles to end-users, with the use of blockchain technologies and minting tokens. Geographically, it derives a majority of its revenue from Hong Kong.
Executives
Lee Ying Chiu Herbert director 15/F., SIU ON CENTRE, 188 LOCKHART ROAD, WANCHAI K3 0000
Man Chung Chan director, 10 percent owner, officer: CEO, CFO and Secretary ROOM 2404, KING YAN HOUSE, KING NGA COURT, TAIPO K3 00000
Soo Tee Tan director LEVEL 7, K11 ATELIER VICTORIA DOCKSIDE, 18 SALISBURY ROAD, TSIM SHA TSUI K3 00000
Koon Wing Cheung 10 percent owner ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000
Yip Tze Wai Albert other: Chief Financial Officer ROOM 10, 22/F., BLOCK G (F9-16), KORNHILL, QUARRY BAY K3 999077
Wan Miky Y.c. director, officer: President, Interim CFO ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000
So Wing Lok Jonathan officer: Chief Strategy Officer HOUSE 1, REGENTS PARK, 326 KUNG UM ROAD, YUEN LONG, NEW TERRITORIES K3 999077
Kai Chi Wong officer: Chief Operating Officer FLAT D, 21/F, TOWER 6, THE WINGS, 9 TONG YIN STREET, TSEUNG KWAN O, NEW TERRITORIES K3 00000
Chio Meng Leung director ROOMS 1705-6, 17TH FL., TAI YAU BLDG, #181, JOHNSTON ROAD, WANCHAI K3 00000
Ho Kwai Yau Tony director ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, KUALA LUMPUR N8 00000
Huan Ting Peng officer: Chief Operation Officer ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, KUALA LUMPUR N8 00000
Kwok Connie Y.m. director, officer: Secretary ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000
Weiming Chen director ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000
Zhigang Liao director ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000
Yongwei Hu director, officer: Chief Operation Officer ROOMS 1309-11, 13TH FLOOR, TAI YAU BLDG., NO. 181 JOHNSTON ROAD, WANCHAI K3 00000

Cosmos Group Holdings (Cosmos Group Holdings) Headlines

From GuruFocus