GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Adani Wilmar Ltd (BOM:543458) » Definitions » Piotroski F-Score

Adani Wilmar (BOM:543458) Piotroski F-Score : 6 (As of Apr. 29, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Adani Wilmar Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Adani Wilmar has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Adani Wilmar's Piotroski F-Score or its related term are showing as below:

BOM:543458' s Piotroski F-Score Range Over the Past 10 Years
Min: 6   Med: 7   Max: 7
Current: 6

During the past 5 years, the highest Piotroski F-Score of Adani Wilmar was 7. The lowest was 6. And the median was 7.


Adani Wilmar Piotroski F-Score Historical Data

The historical data trend for Adani Wilmar's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adani Wilmar Piotroski F-Score Chart

Adani Wilmar Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
N/A N/A 7.00 7.00 6.00

Adani Wilmar Quarterly Data
Mar19 Mar20 Sep20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - - -

Competitive Comparison of Adani Wilmar's Piotroski F-Score

For the Packaged Foods subindustry, Adani Wilmar's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adani Wilmar's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Adani Wilmar's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Adani Wilmar's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was ₹5,821 Mil.
Cash Flow from Operations was ₹6,633 Mil.
Revenue was ₹581,010 Mil.
Gross Profit was ₹54,808 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (213172.7 + 209797.8) / 2 = ₹211485.25 Mil.
Total Assets at the begining of this year (Mar22) was ₹213,173 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,185 Mil.
Total Current Assets was ₹145,319 Mil.
Total Current Liabilities was ₹116,871 Mil.
Net Income was ₹8,037 Mil.

Revenue was ₹540,682 Mil.
Gross Profit was ₹49,343 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (133278 + 213172.7) / 2 = ₹173225.35 Mil.
Total Assets at the begining of last year (Mar21) was ₹133,278 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,444 Mil.
Total Current Assets was ₹153,821 Mil.
Total Current Liabilities was ₹126,912 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Adani Wilmar's current Net Income (TTM) was 5,821. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Adani Wilmar's current Cash Flow from Operations (TTM) was 6,633. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=5821.2/213172.7
=0.02730744

ROA (Last Year)=Net Income/Total Assets (Mar21)
=8037.3/133278
=0.06030478

Adani Wilmar's return on assets of this year was 0.02730744. Adani Wilmar's return on assets of last year was 0.06030478. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Adani Wilmar's current Net Income (TTM) was 5,821. Adani Wilmar's current Cash Flow from Operations (TTM) was 6,633. ==> 6,633 > 5,821 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1185.4/211485.25
=0.00560512

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=1444.4/173225.35
=0.00833827

Adani Wilmar's gearing of this year was 0.00560512. Adani Wilmar's gearing of last year was 0.00833827. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=145318.7/116871.2
=1.24340898

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=153821.4/126912
=1.21203196

Adani Wilmar's current ratio of this year was 1.24340898. Adani Wilmar's current ratio of last year was 1.21203196. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Adani Wilmar's number of shares in issue this year was 1299.679. Adani Wilmar's number of shares in issue last year was 1166.995. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=54808.1/581009.8
=0.09433249

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=49343.4/540682
=0.09126141

Adani Wilmar's gross margin of this year was 0.09433249. Adani Wilmar's gross margin of last year was 0.09126141. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=581009.8/213172.7
=2.72553568

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=540682/133278
=4.05679857

Adani Wilmar's asset turnover of this year was 2.72553568. Adani Wilmar's asset turnover of last year was 4.05679857. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Adani Wilmar has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Adani Wilmar  (BOM:543458) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Adani Wilmar Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Adani Wilmar's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Adani Wilmar (BOM:543458) Business Description

Traded in Other Exchanges
Address
Near Navrangpura Railway Crossing, Fortune House, Ahmedabad, GJ, IND, 380 009
Adani Wilmar Ltd is an FMCG food company offering most of the essential kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses, and sugar. The company also offers a diverse range of industry essentials, including oleochemicals, castor oil and its derivatives, and de-oiled cakes. The company's products are offered under a diverse range of brands across a broad price spectrum and cater to different customer groups. The company sells its entire range of packed products under the following brands: Fortune, King's, Raag, Bullet, Fryola, Jubilee, Aadhaar, and VIVO.

Adani Wilmar (BOM:543458) Headlines

No Headlines