GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Marley Spoon SE (ASX:MMM) » Definitions » Piotroski F-Score

Marley Spoon SE (ASX:MMM) Piotroski F-Score : 3 (As of May. 03, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Marley Spoon SE Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marley Spoon SE has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Marley Spoon SE's Piotroski F-Score or its related term are showing as below:

ASX:MMM' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 6
Current: 3

During the past 7 years, the highest Piotroski F-Score of Marley Spoon SE was 6. The lowest was 2. And the median was 3.


Marley Spoon SE Piotroski F-Score Historical Data

The historical data trend for Marley Spoon SE's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marley Spoon SE Piotroski F-Score Chart

Marley Spoon SE Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 3.00 6.00 2.00 4.00 3.00

Marley Spoon SE Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 2.00 - 4.00 - 3.00

Competitive Comparison of Marley Spoon SE's Piotroski F-Score

For the Restaurants subindustry, Marley Spoon SE's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marley Spoon SE's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Marley Spoon SE's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marley Spoon SE's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was A$-72.2 Mil.
Cash Flow from Operations was A$-16.4 Mil.
Revenue was A$535.2 Mil.
Gross Profit was A$169.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (175.6 + 176.843) / 2 = A$176.2215 Mil.
Total Assets at the begining of this year (Dec22) was A$175.6 Mil.
Long-Term Debt & Capital Lease Obligation was A$156.8 Mil.
Total Current Assets was A$40.3 Mil.
Total Current Liabilities was A$94.9 Mil.
Net Income was A$-62.4 Mil.

Revenue was A$629.9 Mil.
Gross Profit was A$195.1 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (177.854 + 175.6) / 2 = A$176.727 Mil.
Total Assets at the begining of last year (Dec21) was A$177.9 Mil.
Long-Term Debt & Capital Lease Obligation was A$137.7 Mil.
Total Current Assets was A$56.8 Mil.
Total Current Liabilities was A$99.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marley Spoon SE's current Net Income (TTM) was -72.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marley Spoon SE's current Cash Flow from Operations (TTM) was -16.4. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-72.167/175.6
=-0.4109738

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-62.373/177.854
=-0.35069776

Marley Spoon SE's return on assets of this year was -0.4109738. Marley Spoon SE's return on assets of last year was -0.35069776. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marley Spoon SE's current Net Income (TTM) was -72.2. Marley Spoon SE's current Cash Flow from Operations (TTM) was -16.4. ==> -16.4 > -72.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=156.847/176.2215
=0.89005598

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=137.741/176.727
=0.77939987

Marley Spoon SE's gearing of this year was 0.89005598. Marley Spoon SE's gearing of last year was 0.77939987. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=40.31/94.933
=0.42461525

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=56.774/99.19
=0.57237625

Marley Spoon SE's current ratio of this year was 0.42461525. Marley Spoon SE's current ratio of last year was 0.57237625. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marley Spoon SE's number of shares in issue this year was 1177.244. Marley Spoon SE's number of shares in issue last year was 2997.492. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=169.547/535.207
=0.31678771

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=195.125/629.916
=0.30976352

Marley Spoon SE's gross margin of this year was 0.31678771. Marley Spoon SE's gross margin of last year was 0.30976352. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=535.207/175.6
=3.04787585

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=629.916/177.854
=3.54175897

Marley Spoon SE's asset turnover of this year was 3.04787585. Marley Spoon SE's asset turnover of last year was 3.54175897. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+1+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marley Spoon SE has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Marley Spoon SE  (ASX:MMM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marley Spoon SE Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marley Spoon SE's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marley Spoon SE (ASX:MMM) Business Description

Traded in Other Exchanges
Address
Paul-Lincke-Ufer 39/40, Berlin, DEU, 10999
Marley Spoon SE is a German-based company is engaged in the food business. It prepares recipes for various country cuisines for vegetarians, meat lovers, and friends of fish dishes. The company uses paper-based packaging tapes, reusable cooling pads and regenerative sheep wool as an insulating material. It provides meal kit solutions on a weekly basis to customers across countries. The company's geographical segments are the USA, Australia and Europe. It derives a majority of revenue from the USA.

Marley Spoon SE (ASX:MMM) Headlines

From GuruFocus

Q3 2023 3M Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 3M Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

3M Co Strategic Update and Outlook Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 3M Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

3M Co at Barclays Industrial Select Conference Transcript

By GuruFocus Research 01-23-2024