GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Millicom International Cellular SA (NAS:TIGO) » Definitions » E10

Millicom International Cellular (Millicom International Cellular) E10 : $2.53 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Millicom International Cellular E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Millicom International Cellular's adjusted earnings per share data for the three months ended in Dec. 2023 was $-0.370. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.53 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Millicom International Cellular's average E10 Growth Rate was -4.20% per year. During the past 3 years, the average E10 Growth Rate was -5.90% per year. During the past 5 years, the average E10 Growth Rate was -14.10% per year. During the past 10 years, the average E10 Growth Rate was -8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Millicom International Cellular was 189.20% per year. The lowest was -18.30% per year. And the median was 10.15% per year.

As of today (2024-04-27), Millicom International Cellular's current stock price is $20.15. Millicom International Cellular's E10 for the quarter that ended in Dec. 2023 was $2.53. Millicom International Cellular's Shiller PE Ratio of today is 7.96.

During the past 13 years, the highest Shiller PE Ratio of Millicom International Cellular was 18.42. The lowest was 3.71. And the median was 8.26.


Millicom International Cellular E10 Historical Data

The historical data trend for Millicom International Cellular's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millicom International Cellular E10 Chart

Millicom International Cellular Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.64 3.04 2.81 2.64 2.53

Millicom International Cellular Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.64 2.55 2.50 - 2.53

Competitive Comparison of Millicom International Cellular's E10

For the Telecom Services subindustry, Millicom International Cellular's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millicom International Cellular's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Millicom International Cellular's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Millicom International Cellular's Shiller PE Ratio falls into.



Millicom International Cellular E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Millicom International Cellular's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.37/121.1700*121.1700
=-0.370

Current CPI (Dec. 2023) = 121.1700.

Millicom International Cellular Quarterly Data

per share eps CPI Adj_EPS
201403 17.617 99.740 21.402
201406 1.460 99.960 1.770
201409 1.295 99.900 1.571
201412 0.377 98.830 0.462
201503 -0.361 99.980 -0.438
201506 -0.777 100.640 -0.936
201509 0.094 100.380 0.113
201512 -3.344 99.910 -4.056
201603 0.298 100.030 0.361
201606 0.306 100.660 0.368
201609 0.157 100.750 0.189
201612 -1.013 101.040 -1.215
201703 0.188 101.780 0.224
201706 -0.220 102.170 -0.261
201709 0.165 102.520 0.195
201712 0.542 102.410 0.641
201803 0.133 102.900 0.157
201806 -0.008 103.650 -0.009
201809 0.534 104.580 0.619
201812 -0.738 104.320 -0.857
201903 0.102 105.140 0.118
201906 0.345 105.550 0.396
201909 -1.021 105.900 -1.168
201912 1.727 106.080 1.973
202003 -0.950 106.040 -1.086
202006 -0.895 106.340 -1.020
202009 -0.393 106.620 -0.447
202012 -0.432 106.670 -0.491
202103 0.322 108.140 0.361
202106 -0.770 108.680 -0.858
202109 0.040 109.470 0.044
202112 5.032 111.090 5.489
202203 0.180 114.780 0.190
202206 1.130 116.750 1.173
202209 -0.180 117.000 -0.186
202212 0.330 117.060 0.342
202303 0.020 118.910 0.020
202306 -0.130 120.460 -0.131
202309 0.000 121.740 0.000
202312 -0.370 121.170 -0.370

Add all the adjusted EPS together and divide 10 will get our e10.


Millicom International Cellular  (NAS:TIGO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Millicom International Cellular's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.15/2.53
=7.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Millicom International Cellular was 18.42. The lowest was 3.71. And the median was 8.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Millicom International Cellular E10 Related Terms

Thank you for viewing the detailed overview of Millicom International Cellular's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Millicom International Cellular (Millicom International Cellular) Business Description

Address
2, Rue du Fort Bourbon, Luxembourg, LUX, L-1249
Millicom offers wireless and fixed-line telecom services primarily in smaller, less congested markets or in less developed countries in Latin America. Countries served include Bolivia (100% owned), Nicaragua (100%), Panama (100%), El Salvador (100%), Guatemala (100%), Paraguay (100%), Colombia (50%), Costa Rica (100%) and Honduras (67% but not controlled or consolidated in the firm's financial statements). The firm's fixed-line networks reach nearly 13 million homes while its wireless networks cover about 120 million people. Increasingly, Millicom offers a converged package that may include fixed-line phone, broadband, and pay television in conjunction with wireless services. The firm plans to carve out its infrastructure assets and mobile financial services business in 2023.

Millicom International Cellular (Millicom International Cellular) Headlines