GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shake Shack Inc (NYSE:SHAK) » Definitions » E10

Shake Shack (Shake Shack) E10 : $0.26 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Shake Shack E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shake Shack's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.150. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.26 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-27), Shake Shack's current stock price is $104.88. Shake Shack's E10 for the quarter that ended in Dec. 2023 was $0.26. Shake Shack's Shiller PE Ratio of today is 403.38.

During the past 12 years, the highest Shiller PE Ratio of Shake Shack was 420.27. The lowest was 152.91. And the median was 212.23.


Shake Shack E10 Historical Data

The historical data trend for Shake Shack's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shake Shack E10 Chart

Shake Shack Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.26

Shake Shack Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.32 0.34 0.35 0.26

Competitive Comparison of Shake Shack's E10

For the Restaurants subindustry, Shake Shack's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shake Shack's Shiller PE Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shake Shack's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shake Shack's Shiller PE Ratio falls into.



Shake Shack E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shake Shack's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.15/129.4194*129.4194
=0.150

Current CPI (Dec. 2023) = 129.4194.

Shake Shack Quarterly Data

per share eps CPI Adj_EPS
201403 0.872 99.695 1.132
201406 1.557 100.560 2.004
201409 0.403 100.428 0.519
201412 -0.127 99.070 -0.166
201503 -1.060 99.621 -1.377
201506 0.080 100.684 0.103
201509 0.100 100.392 0.129
201512 0.070 99.792 0.091
201603 0.070 100.470 0.090
201606 0.140 101.688 0.178
201609 0.150 101.861 0.191
201612 0.150 101.863 0.191
201703 0.090 102.862 0.113
201706 0.190 103.349 0.238
201709 0.190 104.136 0.236
201712 -0.550 104.011 -0.684
201803 0.130 105.290 0.160
201806 0.260 106.317 0.316
201809 0.170 106.507 0.207
201812 -0.030 105.998 -0.037
201903 0.080 107.251 0.097
201906 0.290 108.070 0.347
201909 0.310 108.329 0.370
201912 -0.060 108.420 -0.072
202003 -0.030 108.902 -0.036
202006 -0.430 108.767 -0.512
202009 -0.150 109.815 -0.177
202012 -0.520 109.897 -0.612
202103 0.010 111.754 0.012
202106 0.050 114.631 0.056
202109 -0.060 115.734 -0.067
202112 -0.250 117.630 -0.275
202203 -0.260 121.301 -0.277
202206 -0.030 125.017 -0.031
202209 -0.050 125.227 -0.052
202212 -0.270 125.222 -0.279
202303 -0.040 127.348 -0.041
202306 0.160 128.729 0.161
202309 0.190 129.860 0.189
202312 0.150 129.419 0.150

Add all the adjusted EPS together and divide 10 will get our e10.


Shake Shack  (NYSE:SHAK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shake Shack's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=104.88/0.26
=403.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Shake Shack was 420.27. The lowest was 152.91. And the median was 212.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shake Shack E10 Related Terms

Thank you for viewing the detailed overview of Shake Shack's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Shake Shack (Shake Shack) Business Description

Traded in Other Exchanges
Address
225 Varick Street, Suite 301, New York, NY, USA, 10014
Shake Shack Inc is a roadside burger stands. It is serving a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, crinkle-cut fries, shakes, beer, wine and more. The company's burgers are made with a whole-muscle blend of all-natural, hormone and antibiotic-free Angus beef, ground fresh daily, cooked to order and served on a non-genetically modified organism (GMO) potato bun. Its menu focuses on food and beverages, crafted from a range of classic American foods. The company serves draft Root Beer, seasonal freshly-squeezed lemonade, organic fresh brewed iced tea, cold brew coffee, organic apple juice, and Shack20 bottled water.
Executives
Jeffrey Flug director C/O PENNANTPARK INVESTMENT CORPORATION, 445 PARK AVENUE, 10TH FLOOR, NEW YORK NY 10022
Chapman Charles J Iii director 1502 HUNTER DRIVE, WAYZATA MN 55391
Zach Koff officer: Chief Operating Officer C/O SHAKE SHACK INC., 24 UNION SQUARE EAST, 5TH FLOOR, NEW YORK NY 10003
Jeffrey D Lawrence director 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Lori George Billingsley director 777 HIDDEN RIDGE, IRVING TX 75038
Daniel Harris Meyer director 24 UNION SQUARE EAST, SIXTH FLOOR, NEW YORK NY 10003
Jenna Lyons director C/O J.CREW GROUP, INC., 770 BROADWAY, NEW YORK NY 10003
Katherine Irene Fogertey officer: Chief Financial Officer 225 VARICK STREET, SUITE 301, NEW YORK NY 10014
Randall J Garutti director, officer: Chief Executive Officer C/O SHAKE SHACK INC., 24 UNION SQUARE EAST, 5TH FLOOR, NEW YORK NY 10003
Tara Comonte officer: CHIEF FINANCIAL OFFICER C/O SHAKE SHACK INC., 24 UNION SQUARE EAST,5TH FLOOR, NEW YORK NY 10003
Tristan Walker director 330 WEST 34TH STREET, NEW YORK NY 10001
Robert T Vivian director C/O SHAKE SHACK INC., 24 UNION SQUARE EAST, 5TH FLOOR, NEW YORK NY 10003
Sumaiya Balbale director 697 CALMAR AVENUE, OAKLAND CA 94610
Select Equity Group, L.p. director, other: See Remarks 380 LAFAYETTE STREET, 6TH FLOOR, NEW YORK NY 10003
Green Equity Investors Vi, L.p. director, 10 percent owner 11111 SANTA MONICA BOULEVARD, SUITE 2000, LOS ANGELES CA 90025

Shake Shack (Shake Shack) Headlines

From GuruFocus

Shake Shack to Present at the 25th Annual ICR Conference

By Business Wire Business Wire 01-03-2023

Sawasdee, Thailand!

By Business Wire Business Wire 05-02-2022

Shake Shack Is Bahamas Bound

By Business Wire Business Wire 10-26-2022

Shake Shack to Participate in Upcoming Investor Conferences

By Business Wire Business Wire 11-17-2022