GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hilton Worldwide Holdings Inc (NYSE:HLT) » Definitions » E10

Hilton Worldwide Holdings (Hilton Worldwide Holdings) E10 : $2.85 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Hilton Worldwide Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was $1.040. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.85 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hilton Worldwide Holdings's average E10 Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-27), Hilton Worldwide Holdings's current stock price is $202.12. Hilton Worldwide Holdings's E10 for the quarter that ended in Mar. 2024 was $2.85. Hilton Worldwide Holdings's Shiller PE Ratio of today is 70.92.

During the past 13 years, the highest Shiller PE Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 59.37.


Hilton Worldwide Holdings E10 Historical Data

The historical data trend for Hilton Worldwide Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hilton Worldwide Holdings E10 Chart

Hilton Worldwide Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.76 2.44 2.79

Hilton Worldwide Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.55 2.67 2.76 2.79 2.85

Competitive Comparison of Hilton Worldwide Holdings's E10

For the Lodging subindustry, Hilton Worldwide Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Worldwide Holdings's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Worldwide Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hilton Worldwide Holdings's Shiller PE Ratio falls into.



Hilton Worldwide Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.04/129.4194*129.4194
=1.040

Current CPI (Mar. 2024) = 129.4194.

Hilton Worldwide Holdings Quarterly Data

per share eps CPI Adj_EPS
201406 0.630 100.560 0.811
201409 0.570 100.428 0.735
201412 0.480 99.070 0.627
201503 0.450 99.621 0.585
201506 0.480 100.684 0.617
201509 0.840 100.392 1.083
201512 2.460 99.792 3.190
201603 0.940 100.470 1.211
201606 0.720 101.688 0.916
201609 0.570 101.861 0.724
201612 -1.180 101.863 -1.499
201703 0.140 102.862 0.176
201706 0.460 103.349 0.576
201709 0.490 104.136 0.609
201712 2.240 104.011 2.787
201803 0.510 105.290 0.627
201806 0.710 106.317 0.864
201809 0.540 106.507 0.656
201812 0.750 105.998 0.916
201903 0.540 107.251 0.652
201906 0.890 108.070 1.066
201909 1.000 108.329 1.195
201912 0.610 108.420 0.728
202003 0.060 108.902 0.071
202006 -1.550 108.767 -1.844
202009 -0.290 109.815 -0.342
202012 -0.810 109.897 -0.954
202103 -0.390 111.754 -0.452
202106 0.460 114.631 0.519
202109 0.860 115.734 0.962
202112 0.520 117.630 0.572
202203 0.750 121.301 0.800
202206 1.320 125.017 1.366
202209 1.260 125.227 1.302
202212 1.210 125.222 1.251
202303 0.770 127.348 0.783
202306 1.550 128.729 1.558
202309 1.440 129.860 1.435
202312 0.570 129.419 0.570
202403 1.040 129.419 1.040

Add all the adjusted EPS together and divide 10 will get our e10.


Hilton Worldwide Holdings  (NYSE:HLT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hilton Worldwide Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=202.12/2.85
=70.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 59.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hilton Worldwide Holdings E10 Related Terms

Thank you for viewing the detailed overview of Hilton Worldwide Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hilton Worldwide Holdings (Hilton Worldwide Holdings) Business Description

Address
7930 Jones Branch Drive, Suite 1100, McLean, VA, USA, 22102
Hilton Worldwide Holdings operates 1,127,430 rooms across its 20 plus brands addressing the premium economy scale through luxury segments as of Dec. 31, 2022. Hampton and Hilton are the two largest brands by total room count at 28% and 13%, respectively, as of Dec. 31, 2022. Recent brands launched over the last few years include Home2, Curio, Canopy, Spark, Tru, Tempo, and Project H3. Managed and franchised represent the vast majority of adjusted EBITDA, predominantly from the Americas regions.
Executives
Michael W Duffy officer: See Remarks 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Anne-marie W D'angelo officer: See Remarks 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Kristin Ann Campbell officer: See Remarks 500 STAPLES DRIVE, FRAMINGHAM MA 01702
Laura Fuentes officer: See Remarks 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Douglas M Steenland director 2700 LONE OAK PARKWAY, EAGAN MN 55121
Matthew W Schuyler officer: See Remarks 1680 CAPITAL ONE DRIVE, MCLEAN VA 22102
Raymond E Mabus director C/O DANA INCORPORATED, 3939 TECHNOLOGY DRIVE, MAUMEE OH 43537
Kevin J Jacobs officer: See Remarks 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Martin Rinck officer: See Remarks 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Christopher W Silcock officer: See Remarks 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Chris Carr director 7930 JONES BRANCH DRIVE, MCLEAN VA 22102
Jonathan W. Witter officer: See Remarks 1680 CAPITAL ONE DRIVE, MCLEAN VA 22102
Ian Russell Carter officer: See Remarks HILTON HOTELS CORPORATION, 9336 CIVIC CENTER DRIVE, BEVERLY HILLS CA 90210
Hna Tourism Group Co., Ltd. 10 percent owner HNA BUILDING, NO. 7 GUOXING ROAD, HAIKOU F4 570203
Blackstone Real Estate Associates Vi L.p. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVE., NEW YORK NY 10154