GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Delta Air Lines Inc (NYSE:DAL) » Definitions » E10

Delta Air Lines (Delta Air Lines) E10 : $2.31 (As of Mar. 2024)


View and export this data going back to 1967. Start your Free Trial

What is Delta Air Lines E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Delta Air Lines's average E10 Growth Rate was -26.00% per year. During the past 3 years, the average E10 Growth Rate was -5.70% per year. During the past 5 years, the average E10 Growth Rate was -9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Delta Air Lines was 183.40% per year. The lowest was -51.50% per year. And the median was -1.90% per year.

As of today (2024-04-27), Delta Air Lines's current stock price is $49.92. Delta Air Lines's E10 for the quarter that ended in Mar. 2024 was $2.31. Delta Air Lines's Shiller PE Ratio of today is 21.61.

During the past 13 years, the highest Shiller PE Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 13.90.


Delta Air Lines E10 Historical Data

The historical data trend for Delta Air Lines's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delta Air Lines E10 Chart

Delta Air Lines Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.76 2.78 2.90 3.13 2.33

Delta Air Lines Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.12 3.34 3.33 2.33 2.31

Competitive Comparison of Delta Air Lines's E10

For the Airlines subindustry, Delta Air Lines's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Air Lines's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Delta Air Lines's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Delta Air Lines's Shiller PE Ratio falls into.



Delta Air Lines E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.06/129.4194*129.4194
=0.060

Current CPI (Mar. 2024) = 129.4194.

Delta Air Lines Quarterly Data

per share eps CPI Adj_EPS
201406 0.940 100.560 1.210
201409 0.420 100.428 0.541
201412 -0.860 99.070 -1.123
201503 0.900 99.621 1.169
201506 1.830 100.684 2.352
201509 1.650 100.392 2.127
201512 1.250 99.792 1.621
201603 1.210 100.470 1.559
201606 2.030 101.688 2.584
201609 1.690 101.861 2.147
201612 0.840 101.863 1.067
201703 0.770 102.862 0.969
201706 1.620 103.349 2.029
201709 1.610 104.136 2.001
201712 0.420 104.011 0.523
201803 0.790 105.290 0.971
201806 1.490 106.317 1.814
201809 1.920 106.507 2.333
201812 1.490 105.998 1.819
201903 1.090 107.251 1.315
201906 2.210 108.070 2.647
201909 2.310 108.329 2.760
201912 1.710 108.420 2.041
202003 -0.840 108.902 -0.998
202006 -9.010 108.767 -10.721
202009 -8.470 109.815 -9.982
202012 -1.190 109.897 -1.401
202103 -1.850 111.754 -2.142
202106 1.020 114.631 1.152
202109 1.890 115.734 2.113
202112 -0.640 117.630 -0.704
202203 -1.480 121.301 -1.579
202206 1.150 125.017 1.190
202209 1.080 125.227 1.116
202212 1.290 125.222 1.333
202303 -0.570 127.348 -0.579
202306 2.840 128.729 2.855
202309 1.720 129.860 1.714
202312 3.160 129.419 3.160
202403 0.060 129.419 0.060

Add all the adjusted EPS together and divide 10 will get our e10.


Delta Air Lines  (NYSE:DAL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Delta Air Lines's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=49.92/2.31
=21.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 13.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Delta Air Lines E10 Related Terms

Thank you for viewing the detailed overview of Delta Air Lines's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Delta Air Lines (Delta Air Lines) Business Description

Address
Post Office Box 20706, Atlanta, GA, USA, 30320-6001
Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul.
Executives
David S Taylor director THE PROCTER & GAMBLE COMPANY, ONE PROCTER & GAMBLE PLAZA, CINCINNATI OH 45202
Joanne D Smith officer: EVP & Chief HR Officer C/O DELTA AIR LINES, INC., P.O. BOX 20574, DEPT. 981, ATLANTA GA 30320
Steven M Sear officer: Pres. Int'l & EVP Global Sales C/O DELTA AIR LINES, INC., P.O. BOX 20574, DEPT. 981, ATLANTA GA 30320
Peter W Carter officer: EVP and Chief Legal Officer C/O DELTA AIR LINES, INC., P.O. BOX 20574, DEPT. 981, ATLANTA GA 30320
Michael P Huerta director 1800 M STREET NW SUITE 800, WASHINGTON DC 20036
Mike Spanos officer: EVP & Chief Operating Officer PEPSICO, INC., 700 ANDERSON HILL ROAD, PURCHASE NY 10577
Vasant M Prabhu director C/O SAFEWAY INC, 5918 STONERIDGE MALL ROAD, PLEASANTON CA 94588
Glen W Hauenstein officer: EVP-Network Plng & Rev Mgmt 1600 SMITH ST, HOUSTON TX 77002
William C Carroll officer: SVP, Finance & Controller C/O DELTA AIR LINES, INC., P.O. BOX 20574, DEPT. 981, ATLANTA GA 30320
Francis S Blake director 2455 PACES FERRY RD, ATLANTA GA 30339
Edward H Bastian officer: President and CEO NWA C/O DELTA AIR LINES, INC., DEPT. 981, P.O. BOX 20574, ATLANTA GA 30320
Greg Creed director 1441 GARDINER LANE, LOUISVILLE KY 40213
Leslie D. Hale director 3 BETHESDA METRO CENTER, SUITE 1000, BETHESDA MD 20814
John E Laughter officer: EVP - Chief of Operations P.O. BOX 20574, C/O DELTA AIR LINES, INC. DEPT. 981, ATLANTA GA 30320
Daniel C. Janki officer: EVP & Chief Financial Officer 5020 WESTON PARKWAY, SUITE 400, CARY NC 27513