GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Crocs Inc (NAS:CROX) » Definitions » E10

Crocs (CROX) E10 : $3.77 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Crocs E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Crocs's adjusted earnings per share data for the three months ended in Dec. 2023 was $4.160. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.77 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Crocs's average E10 Growth Rate was 55.80% per year. During the past 3 years, the average E10 Growth Rate was 86.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Crocs was 125.90% per year. The lowest was 32.60% per year. And the median was 86.60% per year.

As of today (2024-04-27), Crocs's current stock price is $125.40. Crocs's E10 for the quarter that ended in Dec. 2023 was $3.77. Crocs's Shiller PE Ratio of today is 33.26.

During the past 13 years, the highest Shiller PE Ratio of Crocs was 956.00. The lowest was 22.93. And the median was 56.31.


Crocs E10 Historical Data

The historical data trend for Crocs's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crocs E10 Chart

Crocs Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.58 1.63 2.42 3.77

Crocs Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.42 2.66 2.97 3.27 3.77

Competitive Comparison of Crocs's E10

For the Footwear & Accessories subindustry, Crocs's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crocs's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Crocs's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Crocs's Shiller PE Ratio falls into.



Crocs E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crocs's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.16/129.4194*129.4194
=4.160

Current CPI (Dec. 2023) = 129.4194.

Crocs Quarterly Data

per share eps CPI Adj_EPS
201403 0.060 99.695 0.078
201406 0.190 100.560 0.245
201409 0.120 100.428 0.155
201412 -0.700 99.070 -0.914
201503 -0.080 99.621 -0.104
201506 0.110 100.684 0.141
201509 -0.370 100.392 -0.477
201512 -1.010 99.792 -1.310
201603 0.070 100.470 0.090
201606 0.130 101.688 0.165
201609 -0.070 101.861 -0.089
201612 -0.600 101.863 -0.762
201703 0.080 102.862 0.101
201706 0.200 103.349 0.250
201709 -0.030 104.136 -0.037
201712 -0.410 104.011 -0.510
201803 0.150 105.290 0.184
201806 0.350 106.317 0.426
201809 0.070 106.507 0.085
201812 -1.720 105.998 -2.100
201903 0.330 107.251 0.398
201906 0.550 108.070 0.659
201909 0.510 108.329 0.609
201912 0.290 108.420 0.346
202003 0.160 108.902 0.190
202006 0.830 108.767 0.988
202009 0.910 109.815 1.072
202012 2.690 109.897 3.168
202103 1.470 111.754 1.702
202106 4.930 114.631 5.566
202109 2.420 115.734 2.706
202112 2.570 117.630 2.828
202203 1.190 121.301 1.270
202206 2.580 125.017 2.671
202209 2.720 125.227 2.811
202212 2.200 125.222 2.274
202303 2.390 127.348 2.429
202306 3.390 128.729 3.408
202309 2.870 129.860 2.860
202312 4.160 129.419 4.160

Add all the adjusted EPS together and divide 10 will get our e10.


Crocs  (NAS:CROX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Crocs's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=125.40/3.77
=33.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Crocs was 956.00. The lowest was 22.93. And the median was 56.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Crocs E10 Related Terms

Thank you for viewing the detailed overview of Crocs's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Crocs (CROX) Business Description

Traded in Other Exchanges
Address
13601 Via Varra, Broomfield, CO, USA, 80020
Crocs Inc is engaged in the design, development, marketing, distribution, and sale of casual lifestyle footwear accessories for men, women, and children. The reportable geographic segments of the company include Americas, Asia pacific, and EMEA.
Executives
Adam Michaels officer: EVP, Chief Digital Officer C/O CROCS, INC., 13601 VIA VARRA, BROOMFIELD CO 80020
Michelle Poole officer: EVP CP&M Officer C/O CROCS, INC., 7477 DRY CREEK PARKWAY, NIWOT CO 80503
Shannon Sisler officer: EVP, Chief People Officer C/O CROCS, INC., 13601 VIA VARRA, BROOMFIELD CO 80020
Douglas J Treff director 3231 S.E. SIXTH AVENUE, TOPEKA KS 66607
Anne Mehlman officer: CFO C/O CROCS, INC., 7477 E DRY CREEK PARKWAY, NIWOT CO 80503
Thomas J Smach director C/O FLEXTRONICS INTERNATIONAL LTD, 2090 FORTUNE DRIVE, SAN JOSE CA 95131
Thomas Britt officer: EVP, Chief Information Officer C/O CROCS, INC., 13601 VIA VARRA, BROOMFIELD CO 80020
Andrew Rees officer: President C/O CROCS, INC., 7477 DRY CREEK PARKWAY, NIWOT CO 80503
Ian Bickley director 516 WEST 34TH STREET, NEW YORK NY 10001
Daniel P Hart officer: EVP-Admin. & Corp. Development 7477 E. DRY CREEK PARKWAY, NIWOT CO 80503
Richard Blackshaw officer: EVP, Brand President C/O CROCS, INC., 13601 VIA VARRA, BROOMFIELD CO 80020
Ronald Frasch director NEIMAN MARCUS GROUP, 1618 MAIN ST, DALLAS TX 75201
Charisse Ford Hughes director C/O CROCS, INC., 13601 VIA VARRA, BROOMFIELD CO 80020
Beth J Kaplan director 1716 LOCUST STREET, DES MOINES IA 50309
Elaine L Boltz officer: Chief Operations Officer C/O CROCS, INC., 7477 E DRY CREEK PARKWAY, NIWOT CO 80503