GURUFOCUS.COM » STOCK LIST » Technology » Software » CDW Corp (NAS:CDW) » Definitions » E10

CDW (CDW) E10 : $5.44 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is CDW E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CDW's adjusted earnings per share data for the three months ended in Dec. 2023 was $2.180. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $5.44 for the trailing ten years ended in Dec. 2023.

During the past 12 months, CDW's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was 25.80% per year. During the past 5 years, the average E10 Growth Rate was 27.00% per year. During the past 10 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CDW was 29.10% per year. The lowest was -6.20% per year. And the median was 5.00% per year.

As of today (2024-04-28), CDW's current stock price is $242.26. CDW's E10 for the quarter that ended in Dec. 2023 was $5.44. CDW's Shiller PE Ratio of today is 44.53.

During the past 13 years, the highest Shiller PE Ratio of CDW was 73.08. The lowest was 8.95. And the median was 41.03.


CDW E10 Historical Data

The historical data trend for CDW's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDW E10 Chart

CDW Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.13 2.73 3.63 4.58 5.44

CDW Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.58 4.80 5.00 5.28 5.44

Competitive Comparison of CDW's E10

For the Information Technology Services subindustry, CDW's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, CDW's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CDW's Shiller PE Ratio falls into.



CDW E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDW's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.18/129.4194*129.4194
=2.180

Current CPI (Dec. 2023) = 129.4194.

CDW Quarterly Data

per share eps CPI Adj_EPS
201403 0.300 99.695 0.389
201406 0.500 100.560 0.643
201409 0.320 100.428 0.412
201412 0.300 99.070 0.392
201503 0.320 99.621 0.416
201506 0.630 100.684 0.810
201509 0.880 100.392 1.134
201512 0.520 99.792 0.674
201603 0.460 100.470 0.593
201606 0.700 101.688 0.891
201609 0.760 101.861 0.966
201612 0.630 101.863 0.800
201703 0.360 102.862 0.453
201706 0.890 103.349 1.115
201709 0.830 104.136 1.032
201712 1.260 104.011 1.568
201803 0.820 105.290 1.008
201806 1.120 106.317 1.363
201809 1.200 106.507 1.458
201812 1.050 105.998 1.282
201903 1.020 107.251 1.231
201906 1.330 108.070 1.593
201909 1.370 108.329 1.637
201912 1.270 108.420 1.516
202003 1.160 108.902 1.379
202006 1.310 108.767 1.559
202009 1.330 109.815 1.567
202012 1.650 109.897 1.943
202103 1.630 111.754 1.888
202106 1.930 114.631 2.179
202109 1.910 115.734 2.136
202112 1.570 117.630 1.727
202203 1.830 121.301 1.952
202206 2.040 125.017 2.112
202209 2.170 125.227 2.243
202212 2.090 125.222 2.160
202303 1.680 127.348 1.707
202306 1.920 128.729 1.930
202309 2.320 129.860 2.312
202312 2.180 129.419 2.180

Add all the adjusted EPS together and divide 10 will get our e10.


CDW  (NAS:CDW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CDW's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=242.26/5.44
=44.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CDW was 73.08. The lowest was 8.95. And the median was 41.03.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CDW E10 Related Terms

Thank you for viewing the detailed overview of CDW's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CDW (CDW) Business Description

Traded in Other Exchanges
Address
75 Tri-State International, Lincolnshire, Chicago, IL, USA, 60069
CDW Corp is a value-added reseller operating in the U.S. (95% of sales) and Canada (5%). The company has more than 100,000 products on its line of cards that range from notebooks to data center software. Roughly half of CDW's revenue comes from midsize and large businesses, with the remaining from small businesses, government agencies, education institutions, and health-care organizations.
Executives
Christina M Corley officer: See Remarks 780 AEC DRIVE, WOOD DALE IL 60191
Christine A Leahy officer: See Remarks
Kelly J Grier director 155 HARLEM AVE., GLENVIEW IL 60025
Donna F Zarcone director C/O HARLEY DAVIDSON, 3700 W. JUNEAU AVE, MILWAUKEE WI 53208
Marc Ellis Jones director C/O GARDNER DENVER HOLDINGS, INC., 222 EAST ERIE STREET, MILWAUKEE WI 53202
Carolyn Wiesenhahn officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Peter R Locy officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Miralles Albert Joseph Jr officer: See Remarks 151 N. FRANKLIN, CHICAGO IL 60606
Paul J Finnegan director, 10 percent owner PO BOX 2000, 3905 DAKOTA STREET SW, ALEXANDRIA MN 56308
Kebo Collin B. officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Frederick J. Kulevich officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Sanjay Mehrotra director C/O WESTERN DIGITAL CORPORATION, 3355 MICHELSON DRIVE, SUITE 100, IRVINE CA 92612
Anthony R Foxx director 2710 WYCLIFF ROAD, RALEIGH NC 27607
Ilaria Mocciaro officer: See Remarks 2301 PATRIOT BLVD, GLENVIEW IL 60026
Matthew A. Troka officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061

CDW (CDW) Headlines

From GuruFocus

Q4 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2022 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2023 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2020 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2022 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024