GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Fila Holdings (XKRX:081660) » Definitions » Cyclically Adjusted FCF per Share

Fila Holdings (XKRX:081660) Cyclically Adjusted FCF per Share : ₩2,326.46 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Fila Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fila Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩853.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,326.46 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Fila Holdings's average Cyclically Adjusted FCF Growth Rate was 31.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fila Holdings was 25.60% per year. The lowest was 3.00% per year. And the median was 13.00% per year.

As of today (2024-04-27), Fila Holdings's current stock price is ₩40350.00. Fila Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩2,326.46. Fila Holdings's Cyclically Adjusted Price-to-FCF of today is 17.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fila Holdings was 76.58. The lowest was 12.22. And the median was 23.67.


Fila Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fila Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fila Holdings Cyclically Adjusted FCF per Share Chart

Fila Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,618.87 1,613.03 2,386.41 1,766.49 2,326.46

Fila Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,766.49 1,539.72 1,825.12 2,265.07 2,326.46

Competitive Comparison of Fila Holdings's Cyclically Adjusted FCF per Share

For the Leisure subindustry, Fila Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fila Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fila Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fila Holdings's Cyclically Adjusted Price-to-FCF falls into.



Fila Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fila Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=853.183/118.8477*118.8477
=853.183

Current CPI (Dec. 2023) = 118.8477.

Fila Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -472.629 99.253 -565.936
201406 592.642 99.353 708.928
201409 127.302 99.608 151.891
201412 292.070 99.098 350.278
201503 53.054 99.720 63.231
201506 489.282 100.050 581.210
201509 258.951 100.110 307.419
201512 -549.566 100.220 -651.713
201603 -197.971 100.560 -233.974
201606 313.079 100.790 369.171
201609 140.280 101.460 164.320
201612 -717.639 101.560 -839.797
201703 -4,277.617 102.850 -4,942.975
201706 525.907 102.610 609.130
201709 1,750.155 103.490 2,009.874
201712 -368.707 102.990 -425.478
201803 -257.213 104.100 -293.652
201806 2,462.773 104.130 2,810.861
201809 1,323.842 105.650 1,489.215
201812 567.550 104.350 646.402
201903 -1,304.686 104.490 -1,483.960
201906 2,524.040 104.880 2,860.186
201909 1,736.818 105.200 1,962.137
201912 1,326.793 105.120 1,500.060
202003 -720.631 105.540 -811.496
202006 2,078.792 104.870 2,355.866
202009 3,344.996 106.200 3,743.362
202012 1,847.019 105.765 2,075.480
202103 610.314 107.357 675.636
202106 4,384.242 107.579 4,843.501
202109 1,736.247 108.759 1,897.301
202112 1,054.803 109.676 1,143.007
202203 -3,171.620 111.806 -3,371.379
202206 1,016.192 114.083 1,058.635
202209 -924.378 114.831 -956.710
202212 -2,695.560 115.200 -2,780.908
202303 -2,642.574 116.550 -2,694.680
202306 3,494.004 117.140 3,544.944
202309 4,552.083 119.111 4,542.013
202312 853.183 118.848 853.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fila Holdings  (XKRX:081660) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fila Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40350.00/2326.46
=17.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fila Holdings was 76.58. The lowest was 12.22. And the median was 23.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fila Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fila Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fila Holdings (XKRX:081660) Business Description

Traded in Other Exchanges
N/A
Address
1467-10, Seocho-Dong, Myeongdal-ro, Seocho-Gu, Seoul, KOR, 06713
Fila Holdings is one of the leading players in the footwear industry. It deals primarily in footwear of all kinds and sportswear brands. The company owns the global Fila footwear, sportswear, intimates, and accessories business. It positions its products particularly for the age group of 18-34. Fila Korea markets its products through a network of about 500 distribution facilities, as well as nearly 300 franchised retail stores.

Fila Holdings (XKRX:081660) Headlines

No Headlines