GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Liberty SiriusXM Group (NAS:LSXMA) » Definitions » Cyclically Adjusted FCF per Share

Liberty SiriusXM Group (Liberty SiriusXM Group) Cyclically Adjusted FCF per Share : $4.79 (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Liberty SiriusXM Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Liberty SiriusXM Group's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.213. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.79 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Liberty SiriusXM Group's average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-04-27), Liberty SiriusXM Group's current stock price is $24.31. Liberty SiriusXM Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $4.79. Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF of today is 5.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liberty SiriusXM Group was 10.32. The lowest was 4.07. And the median was 6.41.


Liberty SiriusXM Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Liberty SiriusXM Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Liberty SiriusXM Group Cyclically Adjusted FCF per Share Chart

Liberty SiriusXM Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 4.04 4.67 4.79

Liberty SiriusXM Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.67 4.67 4.75 4.79 4.79

Competitive Comparison of Liberty SiriusXM Group's Cyclically Adjusted FCF per Share

For the Broadcasting subindustry, Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF falls into.



Liberty SiriusXM Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liberty SiriusXM Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.213/129.4194*129.4194
=1.213

Current CPI (Dec. 2023) = 129.4194.

Liberty SiriusXM Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.635 99.695 0.824
201406 0.627 100.560 0.807
201409 0.543 100.428 0.700
201412 0.788 99.070 1.029
201503 0.758 99.621 0.985
201506 0.997 100.684 1.282
201509 0.451 100.392 0.581
201512 0.822 99.792 1.066
201603 0.963 100.470 1.240
201606 0.938 101.688 1.194
201609 1.033 101.861 1.312
201612 1.278 101.863 1.624
201703 0.737 102.862 0.927
201706 1.227 103.349 1.537
201709 1.288 104.136 1.601
201712 1.344 104.011 1.672
201803 0.915 105.290 1.125
201806 1.389 106.317 1.691
201809 0.815 106.507 0.990
201812 1.011 105.998 1.234
201903 0.902 107.251 1.088
201906 1.421 108.070 1.702
201909 1.356 108.329 1.620
201912 1.150 108.420 1.373
202003 1.079 108.902 1.282
202006 1.447 108.767 1.722
202009 0.969 109.815 1.142
202012 1.255 109.897 1.478
202103 0.569 111.754 0.659
202106 1.537 114.631 1.735
202109 1.024 115.734 1.145
202112 1.341 117.630 1.475
202203 0.676 121.301 0.721
202206 1.302 125.017 1.348
202209 0.968 125.227 1.000
202212 1.512 125.222 1.563
202303 0.329 127.348 0.334
202306 1.173 128.729 1.179
202309 0.733 129.860 0.731
202312 1.213 129.419 1.213

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Liberty SiriusXM Group  (NAS:LSXMA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Liberty SiriusXM Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.31/4.79
=5.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liberty SiriusXM Group was 10.32. The lowest was 4.07. And the median was 6.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Liberty SiriusXM Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Liberty SiriusXM Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Liberty SiriusXM Group (Liberty SiriusXM Group) Business Description

Address
12300 Liberty Boulevard, Englewood, CO, USA, 80112
Liberty SiriusXM Group through its subsidiary holding is engaged in providing a subscription-based satellite radio service. It transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services. The firm's segments include Sirius XM Holdings, Formula 1, and Braves Group. The company distributes its satellite radios through automakers and rental car companies, as well as through its retail locations and Website; and satellite radio services to various automaker customers. Geographically it offers services in the region of the US and Canada.
Executives
Berkshire Hathaway Inc 10 percent owner 3555 FARNAM STREET, OMAHA NE 68131
Larry E Romrell director 12300 LIBERTY BLVD., ENGLEWOOD CO 80112
Gilchrist Malcolm Ian Grant director 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
Gregory B Maffei director, officer: President, CEO 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
John C Malone officer: Chairman 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
Albert E Rosenthaler officer: Senior Vice President 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
Brian J Wendling officer: SVP/Controller/PFO 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112
Andrea L Wong director 12300 LIBERTY BLVD., ENGLEWOOD CO 80112
Plc Barclays 10 percent owner 1 CHURCHILL PLACE, CANARY WHARF, LONDON X0 E14 5HP
David E Rapley director 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
R. Ted Weschler, other: Member of 10% owner group 404B EAST MAIN STREET, 2ND FLOOR, CHARLOTTESVILLE VA 22902
Warren E Buffett 10 percent owner 3555 FARNAM ST, STE 1440, OMAHA NE 68131
Derek Chang director C/O CHARTER COMMUNICATIONS INC, 12405 POWERCOURT DR, ST LOUIS MO 63131
Renee L Wilm officer: Chief Legal Officer 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112
Richard N Baer officer: SVP, General Counsel

Liberty SiriusXM Group (Liberty SiriusXM Group) Headlines

From GuruFocus

Weitz Analyst Corner: Liberty SiriusXM

By Sydnee Gatewood 08-31-2021

Warren Buffett Bolsters Holdings in Liberty SiriusXM Group

By GuruFocus Research 01-18-2024

TRUST CO OF VERMONT Buys 2, Sells 3 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-10-2023