GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Aon PLC (NYSE:AON) » Definitions » Cyclically Adjusted FCF per Share

Aon (AON) Cyclically Adjusted FCF per Share : $9.57 (As of Dec. 2023)


View and export this data going back to 1984. Start your Free Trial

What is Aon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aon's adjusted free cash flow per share for the three months ended in Dec. 2023 was $6.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $9.57 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Aon's average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aon was 19.70% per year. The lowest was -8.20% per year. And the median was 2.50% per year.

As of today (2024-04-27), Aon's current stock price is $285.03. Aon's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $9.57. Aon's Cyclically Adjusted Price-to-FCF of today is 29.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aon was 51.75. The lowest was 24.23. And the median was 35.81.


Aon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aon Cyclically Adjusted FCF per Share Chart

Aon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.82 5.67 6.66 8.26 9.57

Aon Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.26 8.60 8.94 9.29 9.57

Competitive Comparison of Aon's Cyclically Adjusted FCF per Share

For the Insurance Brokers subindustry, Aon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aon's Cyclically Adjusted Price-to-FCF falls into.



Aon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=6/120.1096*120.1096
=6.000

Current CPI (Dec. 2023) = 120.1096.

Aon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.215 100.573 -0.257
201406 0.942 100.773 1.123
201409 1.641 100.474 1.962
201412 2.902 99.576 3.500
201503 0.822 99.975 0.988
201506 0.698 100.573 0.834
201509 2.234 100.274 2.676
201512 2.663 99.676 3.209
201603 0.862 99.676 1.039
201606 1.705 101.072 2.026
201609 2.493 100.274 2.986
201612 2.990 99.676 3.603
201703 0.772 100.374 0.924
201706 0.808 100.673 0.964
201709 -0.738 100.474 -0.882
201712 1.271 100.075 1.525
201803 0.380 100.573 0.454
201806 0.837 101.072 0.995
201809 2.011 101.371 2.383
201812 2.654 100.773 3.163
201903 0.070 101.670 0.083
201906 0.980 102.168 1.152
201909 3.099 102.268 3.640
201912 2.594 102.068 3.053
202003 1.190 102.367 1.396
202006 3.643 101.769 4.300
202009 3.315 101.072 3.939
202012 3.199 101.072 3.802
202103 2.332 102.367 2.736
202106 3.259 103.364 3.787
202109 -0.559 104.859 -0.640
202112 4.049 106.653 4.560
202203 2.033 109.245 2.235
202206 2.902 112.734 3.092
202209 4.647 113.431 4.921
202212 4.651 115.425 4.840
202303 1.772 117.618 1.810
202306 3.000 119.611 3.012
202309 4.814 120.708 4.790
202312 6.000 120.110 6.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aon  (NYSE:AON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=285.03/9.57
=29.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aon was 51.75. The lowest was 24.23. And the median was 35.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aon (AON) Business Description

Industry
Traded in Other Exchanges
Address
James Joyce Street, Metropolitan Building, Dublin 1, IRL, D01 K0Y8
Aon is a leading global provider of insurance and reinsurance brokerage and human resource solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 50,000 employees and operations in over 120 countries around the world.
Executives
Byron Spruell director 200 EAST RANDOLPH ST., CHICAGO IL 60601
Eric Andersen officer: CEO, Aon Benfield 200 EAST RANDOLPH ST., CHICAGO IL 60601
Sarah G Smith director C/O GOLDMAN SACHS & CO. LLC, 200 WEST STREET, NEW YORK NY 10282
Christa Davies officer: EVP, Global Finance AON CORPORATE LAW DEPT, 200 EAST RANDOLPH ST, 8TH FL, CHICAGO IL 60601
Michael Neller officer: Principal Accounting Officer 200 EAST RANDOLPH ST., CHICAGO IL 60601
Mindy F. Simon officer: Chief Operating Officer FOUR EMBARCADERO CENTER, SUITE 2100, SAN FRANCISCO CA 94111
Adriana Karaboutis director C/O BIOGEN IDEC INC., 225 BINNEY ST., CAMBRIDGE MA 02142
Darren Zeidel officer: General Counsel 200 EAST RANDOLPH ST., CHICAGO IL 60640
Lester B Knight director C/O AON CORP, 200 EAST RANDOLPH STREET, CHICAGO IL 60601
Jillian Slyfield officer: Chief Innovation Officer 200 E RANDOLPH ST., CHICAGO IL 60601
J Michael Losh director H.B. FULLER COMPANY, P.O. BOX 64683, ST. PAUL MN 55164-0683
James Platt officer: Chief Operating Officer THE LEADENHALL BUILDING, 122 LEADENHALL ST., LONDON X0 EC3V 4AN
John G Bruno officer: Executive Vice President, CIO
Carolyn Y Woo director 801 E. 86TH AVENUE, MERRILLVILLE IN 4641-
Anthony R Goland officer: EVP and CHRO C/O AON LAW DEPARTMENT, 200 EAST RANDOLPH ST, CHICAGO IL 60601

Aon (AON) Headlines

From GuruFocus

Q2 2021 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024

Aon PLC Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q1 2023 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2021 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2023 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2022 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024

Aon PLC Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Aon PLC Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q4 2022 Aon PLC Earnings Call Transcript

By GuruFocus Research 01-22-2024