GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Millicom International Cellular SA (NAS:TIGO) » Definitions » Cyclically Adjusted Book per Share

Millicom International Cellular (Millicom International Cellular) Cyclically Adjusted Book per Share : $23.30 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Millicom International Cellular Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Millicom International Cellular's adjusted book value per share for the three months ended in Dec. 2023 was $20.550. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $23.30 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Millicom International Cellular's average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Millicom International Cellular was 60.60% per year. The lowest was -14.80% per year. And the median was 15.30% per year.

As of today (2024-04-27), Millicom International Cellular's current stock price is $20.15. Millicom International Cellular's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $23.30. Millicom International Cellular's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Millicom International Cellular was 6.77. The lowest was 0.49. And the median was 2.17.


Millicom International Cellular Cyclically Adjusted Book per Share Historical Data

The historical data trend for Millicom International Cellular's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millicom International Cellular Cyclically Adjusted Book per Share Chart

Millicom International Cellular Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.64 21.30 21.22 22.32 23.30

Millicom International Cellular Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.32 22.68 23.04 23.36 23.30

Competitive Comparison of Millicom International Cellular's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, Millicom International Cellular's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millicom International Cellular's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Millicom International Cellular's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Millicom International Cellular's Cyclically Adjusted PB Ratio falls into.



Millicom International Cellular Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Millicom International Cellular's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=20.55/121.1700*121.1700
=20.550

Current CPI (Dec. 2023) = 121.1700.

Millicom International Cellular Quarterly Data

Book Value per Share CPI Adj_Book
201403 18.743 99.740 22.770
201406 18.068 99.960 21.902
201409 25.959 99.900 31.486
201412 18.366 98.830 22.518
201503 17.033 99.980 20.643
201506 13.725 100.640 16.525
201509 12.499 100.380 15.088
201512 27.252 99.910 33.051
201603 27.747 100.030 33.611
201606 26.093 100.660 31.410
201609 26.344 100.750 31.683
201612 24.778 101.040 29.714
201703 25.121 101.780 29.907
201706 22.760 102.170 26.993
201709 23.080 102.520 27.279
201712 24.174 102.410 28.602
201803 24.900 102.900 29.321
201806 22.358 103.650 26.137
201809 22.707 104.580 26.309
201812 19.793 104.320 22.990
201903 19.881 105.140 22.912
201906 18.190 105.550 20.882
201909 16.859 105.900 19.290
201912 18.703 106.080 21.364
202003 16.971 106.040 19.392
202006 16.341 106.340 18.620
202009 15.971 106.620 18.150
202012 15.971 106.670 18.142
202103 15.905 108.140 17.821
202106 15.360 108.680 17.125
202109 15.308 109.470 16.944
202112 20.238 111.090 22.074
202203 20.574 114.780 21.719
202206 20.975 116.750 21.769
202209 20.698 117.000 21.436
202212 21.096 117.060 21.837
202303 21.220 118.910 21.623
202306 21.151 120.460 21.276
202309 21.209 121.740 21.110
202312 20.550 121.170 20.550

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Millicom International Cellular  (NAS:TIGO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Millicom International Cellular's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.15/23.3
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Millicom International Cellular was 6.77. The lowest was 0.49. And the median was 2.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Millicom International Cellular Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Millicom International Cellular's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Millicom International Cellular (Millicom International Cellular) Business Description

Address
2, Rue du Fort Bourbon, Luxembourg, LUX, L-1249
Millicom offers wireless and fixed-line telecom services primarily in smaller, less congested markets or in less developed countries in Latin America. Countries served include Bolivia (100% owned), Nicaragua (100%), Panama (100%), El Salvador (100%), Guatemala (100%), Paraguay (100%), Colombia (50%), Costa Rica (100%) and Honduras (67% but not controlled or consolidated in the firm's financial statements). The firm's fixed-line networks reach nearly 13 million homes while its wireless networks cover about 120 million people. Increasingly, Millicom offers a converged package that may include fixed-line phone, broadband, and pay television in conjunction with wireless services. The firm plans to carve out its infrastructure assets and mobile financial services business in 2023.

Millicom International Cellular (Millicom International Cellular) Headlines