GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Amazon.com Inc (NEOE:AMZN) » Definitions » ROIC %

Amazon.com (NEOE:AMZN) ROIC % : 11.21% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Amazon.com ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Amazon.com's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 11.21%.

As of today (2024-04-28), Amazon.com's WACC % is 12.29%. Amazon.com's ROIC % is 8.52% (calculated using TTM income statement data). Amazon.com earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Amazon.com ROIC % Historical Data

The historical data trend for Amazon.com's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amazon.com ROIC % Chart

Amazon.com Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.36 11.91 9.27 1.92 8.48

Amazon.com Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.95 4.39 7.80 10.31 11.21

Competitive Comparison of Amazon.com's ROIC %

For the Internet Retail subindustry, Amazon.com's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amazon.com's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Amazon.com's ROIC % distribution charts can be found below:

* The bar in red indicates where Amazon.com's ROIC % falls into.



Amazon.com ROIC % Calculation

Amazon.com's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=49440.643 * ( 1 - 18.96% )/( (447097.293 + 497371.367)/ 2 )
=40066.6970872/472234.33
=8.48 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=628543.987 - 193132.511 - ( 95130.321 - max(0, 211101.39 - 199415.573+95130.321))
=447097.293

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=708168.926 - 200824.104 - ( 116424.048 - max(0, 221252.647 - 231226.102+116424.048))
=497371.367

Amazon.com's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=70884.776 * ( 1 - 22.37% )/( (484796.786 + 497371.367)/ 2 )
=55027.8516088/491084.0765
=11.21 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=658801.387 - 177007.13 - ( 86827.074 - max(0, 196489.063 - 193486.534+86827.074))
=484796.786

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=708168.926 - 200824.104 - ( 116424.048 - max(0, 221252.647 - 231226.102+116424.048))
=497371.367

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Amazon.com  (NEOE:AMZN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Amazon.com's WACC % is 12.29%. Amazon.com's ROIC % is 8.52% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Amazon.com ROIC % Related Terms

Thank you for viewing the detailed overview of Amazon.com's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Amazon.com (NEOE:AMZN) Business Description

Address
410 Terry Avenue North, Seattle, WA, USA, 98109-5210
Amazon is a leading online retailer and one of the highest-grossing e-commerce aggregators, with $386 billion in net sales and approximately $578 billion in estimated physical/digital online gross merchandise volume in 2021. Retail-related revenue represents approximately 80% of the total, followed by Amazon Web Services' cloud computing, storage, database, and other offerings (10%-15%), advertising services (5%), and other. International segments constitute 25%-30% of Amazon's non-AWS sales, led by Germany, the United Kingdom, and Japan.

Amazon.com (NEOE:AMZN) Headlines

From GuruFocus

Q1 2020 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2022 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Amazon.com Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q2 2021 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2023 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2022 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2019 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2023 Amazon.com Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Amazon.com Inc at At AWS re:Invent 2019 Transcript

By GuruFocus Research 01-22-2024