GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Wetherspoon (J D) PLC (LSE:JDW) » Definitions » ROIC %

Wetherspoon (J D) (LSE:JDW) ROIC % : 5.40% (As of Jan. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Wetherspoon (J D) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wetherspoon (J D)'s annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2024 was 5.40%.

As of today (2024-04-30), Wetherspoon (J D)'s WACC % is 6.58%. Wetherspoon (J D)'s ROIC % is 5.11% (calculated using TTM income statement data). Wetherspoon (J D) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wetherspoon (J D) ROIC % Historical Data

The historical data trend for Wetherspoon (J D)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wetherspoon (J D) ROIC % Chart

Wetherspoon (J D) Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.87 0.86 -4.71 1.94 3.44

Wetherspoon (J D) Semi-Annual Data
Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 4.03 2.42 4.78 5.40

Competitive Comparison of Wetherspoon (J D)'s ROIC %

For the Restaurants subindustry, Wetherspoon (J D)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wetherspoon (J D)'s ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Wetherspoon (J D)'s ROIC % distribution charts can be found below:

* The bar in red indicates where Wetherspoon (J D)'s ROIC % falls into.



Wetherspoon (J D) ROIC % Calculation

Wetherspoon (J D)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2023 is calculated as:

ROIC % (A: Jul. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2022 ) + Invested Capital (A: Jul. 2023 ))/ count )
=106.04 * ( 1 - 34.17% )/( (2094.656 + 1967.717)/ 2 )
=69.806132/2031.1865
=3.44 %

where

Invested Capital(A: Jul. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2049.371 - 192.515 - ( 40.347 - max(0, 338.75 - 100.95+40.347))
=2094.656

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1971.904 - 232.334 - ( 87.173 - max(0, 387.257 - 159.11+87.173))
=1967.717

Wetherspoon (J D)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2024 is calculated as:

ROIC % (Q: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2023 ) + Invested Capital (Q: Jan. 2024 ))/ count )
=143.67 * ( 1 - 28.67% )/( (1967.717 + 1828.636)/ 2 )
=102.479811/1898.1765
=5.40 %

where

Invested Capital(Q: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1971.904 - 232.334 - ( 87.173 - max(0, 387.257 - 159.11+87.173))
=1967.717

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1890.227 - 281.294 - ( 48.329 - max(0, 334.617 - 114.914+48.329))
=1828.636

Note: The Operating Income data used here is two times the semi-annual (Jan. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wetherspoon (J D)  (LSE:JDW) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wetherspoon (J D)'s WACC % is 6.58%. Wetherspoon (J D)'s ROIC % is 5.11% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wetherspoon (J D) ROIC % Related Terms

Thank you for viewing the detailed overview of Wetherspoon (J D)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wetherspoon (J D) (LSE:JDW) Business Description

Traded in Other Exchanges
Address
Wetherspoon House, Central Park, Reeds Crescent, Watford, GBR, WD24 4WL
Wetherspoon (J D) PLC owns and operates close to 1,000 pubs throughout the United Kingdom and Ireland. The pubs generate nearly all of the company's total revenue, but it also has a very small hotel business. Its locations are in or near town centres or in suburban locations. It also has pubs in airports and railway stations. The company leases roughly half of its locations and owns the other half. Most of its pubs operate under individual brand names. Brands with multiple locations include Wetherspoon's and Moon Under Water.

Wetherspoon (J D) (LSE:JDW) Headlines

No Headlines