GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Chervon Holdings Ltd (HKSE:02285) » Definitions » ROIC %

Chervon Holdings (HKSE:02285) ROIC % : -14.01% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Chervon Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chervon Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -14.01%.

As of today (2024-05-02), Chervon Holdings's WACC % is 8.97%. Chervon Holdings's ROIC % is -1.45% (calculated using TTM income statement data). Chervon Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Chervon Holdings ROIC % Historical Data

The historical data trend for Chervon Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chervon Holdings ROIC % Chart

Chervon Holdings Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 6.89 9.62 18.17 24.38 -1.45

Chervon Holdings Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.66 24.56 25.64 13.10 -14.01

Competitive Comparison of Chervon Holdings's ROIC %

For the Specialty Industrial Machinery subindustry, Chervon Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chervon Holdings's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Chervon Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Chervon Holdings's ROIC % falls into.



Chervon Holdings ROIC % Calculation

Chervon Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-150.128 * ( 1 - 23.96% )/( (6963.605 + 8790.352)/ 2 )
=-114.1573312/7876.9785
=-1.45 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14500.339 - 3747.331 - ( 3789.403 - max(0, 5534.314 - 11164.178+3789.403))
=6963.605

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14029.408 - 2924.723 - ( 2314.333 - max(0, 5181.217 - 10271.535+2314.333))
=8790.352

Chervon Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-1426.178 * ( 1 - 19.22% )/( (7650.225 + 8790.352)/ 2 )
=-1152.0665884/8220.2885
=-14.01 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14132.134 - 3377.95 - ( 3103.959 - max(0, 5328.304 - 10600.305+3103.959))
=7650.225

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14029.408 - 2924.723 - ( 2314.333 - max(0, 5181.217 - 10271.535+2314.333))
=8790.352

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chervon Holdings  (HKSE:02285) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chervon Holdings's WACC % is 8.97%. Chervon Holdings's ROIC % is -1.45% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chervon Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Chervon Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chervon Holdings (HKSE:02285) Business Description

Traded in Other Exchanges
Address
No. 99, Tianyuan West Road, Jiangning Economic and Technological, Development Zone, Nanjing, CHN
Chervon Holdings Ltd is an investment holding company. The company and its subsidiaries are engaged in researching, developing, manufacturing, testing, sales, and after-sale services for power tools, outdoor power equipment and related products. The Company earned majority of its revenue from Sales of outdoor power equipment.

Chervon Holdings (HKSE:02285) Headlines

No Headlines