GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » XP Inc (NAS:XP) » Definitions » ROC (Joel Greenblatt) %

XP (XP) ROC (Joel Greenblatt) % : 805.88% (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is XP ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. XP's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 805.88%.

The historical rank and industry rank for XP's ROC (Joel Greenblatt) % or its related term are showing as below:

XP' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 96.74   Med: 684.2   Max: 1352.39
Current: 830.68

During the past 8 years, XP's highest ROC (Joel Greenblatt) % was 1352.39%. The lowest was 96.74%. And the median was 684.20%.

XP's ROC (Joel Greenblatt) % is ranked better than
92.1% of 658 companies
in the Capital Markets industry
Industry Median: 37.675 vs XP: 830.68

XP's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 56.10% per year.


XP ROC (Joel Greenblatt) % Historical Data

The historical data trend for XP's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XP ROC (Joel Greenblatt) % Chart

XP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial 149.32 398.48 771.63 684.20 767.26

XP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 623.89 709.91 886.05 1,012.45 805.88

Competitive Comparison of XP's ROC (Joel Greenblatt) %

For the Capital Markets subindustry, XP's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XP's ROC (Joel Greenblatt) % Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XP's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where XP's ROC (Joel Greenblatt) % falls into.



XP ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(125.541 + 0 + 2667.879) - (3905.38 + 0 + 11518.915)
=-12630.875

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(118.27 + 0 + 3940.414) - (12627.751 + 0 + 5901.981)
=-14471.048

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of XP for the quarter that ended in Dec. 2023 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=948.64/( ( (101.716 + max(-12630.875, 0)) + (133.713 + max(-14471.048, 0)) )/ 2 )
=948.64/( ( 101.716 + 133.713 )/ 2 )
=948.64/117.7145
=805.88 %

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XP  (NAS:XP) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


XP ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of XP's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


XP (XP) Business Description

Traded in Other Exchanges
Address
Avenue Chedid Jafet, 75, Torre Sul, 30th floor, Vila Olimpia, Sao Paulo, SP, BRA, 04551-065
XP Inc is a Cayman Island-based technology-driven financial services platform. It is a provider of low-fee financial products and services in Brazil. The company evaluates its business through a single segment such as monitoring operations, making decisions on fund allocation, and evaluating the performance. It generates revenue through the Brokerage commission.

XP (XP) Headlines

From GuruFocus

XP Inc's Dividend Analysis

By GuruFocus Research 12-11-2023

Constellation Investimentos e Participacoes Ltda Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 11-01-2022

XP Inc. Announces New Head of Investor Relations

By Business Wire 11-22-2023

XP Inc. Reports 4Q22 KPIs

By Business Wire Business Wire 01-17-2023

XP Inc. Reports 2Q23 KPIs

By Business Wire 07-19-2023

XP Inc. to Create XTAGE, Its Digital Assets Trading Platform

By Business Wire Business Wire 05-12-2022