GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Jardine Matheson Holdings Ltd (OTCPK:JARLF) » Definitions » Owner Earnings per Share (TTM)

Jardine Matheson Holdings (Jardine Matheson Holdings) Owner Earnings per Share (TTM) : 1.74 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Jardine Matheson Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Jardine Matheson Holdings's Owner Earnings per Share (TTM) ended in Dec. 2023 was $1.74. It's Price-to-Owner-Earnings ratio for today is 21.85.


The historical rank and industry rank for Jardine Matheson Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

JARLF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.03   Med: 12.49   Max: 170.08
Current: 23.76


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Jardine Matheson Holdings was 170.08. The lowest was 5.03. And the median was 12.49.


JARLF's Price-to-Owner-Earnings is ranked worse than
72.31% of 260 companies
in the Conglomerates industry
Industry Median: 10.045 vs JARLF: 23.76

Jardine Matheson Holdings's Earnings per Share (Diluted) for the six months ended in Dec. 2023 was $0.42. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $2.37. It's PE Ratio ratio for today is 16.04.

Jardine Matheson Holdings's EPS without NRI for the six months ended in Dec. 2023 was $2.90. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $5.74. It's PE Ratio without NRI ratio for today is 6.62.


Jardine Matheson Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Jardine Matheson Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jardine Matheson Holdings Owner Earnings per Share (TTM) Chart

Jardine Matheson Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.27 4.58 9.36 0.89 1.79

Jardine Matheson Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.36 - 0.89 - 1.79

Competitive Comparison of Jardine Matheson Holdings's Owner Earnings per Share (TTM)

For the Conglomerates subindustry, Jardine Matheson Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jardine Matheson Holdings's Price-to-Owner-Earnings Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Jardine Matheson Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Jardine Matheson Holdings's Price-to-Owner-Earnings falls into.



Jardine Matheson Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Jardine Matheson Holdings's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 686
Depreciation, Depletion and Amortization 2,078
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 1,181
Change In Working Capital -1,078
Shares Outstanding (Diluted Average) 290

1. Start with "Net Income" from income statement. Jardine Matheson Holdings's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $686 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Jardine Matheson Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $2,078 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Jardine Matheson Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $1,181 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Jardine Matheson Holdings's 5-Year Average Maintenance Capital Expenditure = $1,181 Mil

5. "Change In Working Capital" is from cashflow statement. Jardine Matheson Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $-1,078 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Jardine Matheson Holdings's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 290.000 Mil.

Jardine Matheson Holdings's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 686 +2078+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1181.3812+-1078)/290.000
=1.74

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=38.0246/1.74
=21.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Jardine Matheson Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Jardine Matheson Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Jardine Matheson Holdings (Jardine Matheson Holdings) Business Description

Traded in Other Exchanges
Address
33-35 Reid Street, 4th Floor, Jardine House, P.O. Box HM 1068, Hamilton, BMU, HM 12
Jardine Matheson Holdings Ltd is a conglomerate of businesses operating primarily in Greater China and Southeast Asia. The affiliates offer products and services in motor vehicles and related operations, property investment and development, food retailing, home furnishing, engineering and construction, transport services, insurance broking, restaurants, luxury hotels, financial services, heavy equipment, mining, and agribusiness. In terms of net income, the largest businesses within the group are Hong Kong Land and Dairy Farm, which are property investment firms and food retailers, respectively.

Jardine Matheson Holdings (Jardine Matheson Holdings) Headlines

From GuruFocus

First Eagle Comments on Jardine Matheson

By Sydnee Gatewood 10-29-2021

The Wintergreen Fund's Top Five Stocks

By Monica Wolfe Monica Wolfe 09-06-2013

First Eagle Global Income Builder Fund Comments on Jardine Matheson

By Sydnee Gatewood Sydnee Gatewood 07-31-2020

First Eagle Investment Comments on Jardine Matheson

By Holly LaFon Holly LaFon 09-09-2019

A China Value Play: Jardine Matheson

By gurufocus Holmes R Osborne 06-23-2007

First Eagle Comments on Jardine Matheson

By Sydnee Gatewood Sydnee Gatewood 05-04-2021

Drop in Real Estate Brings Down Hong Kong Blue Chips

By Holmes Osborne, CFA Holmes Osborne, CFA 03-08-2016

The Wintergreen Fund's Top Positions as of the Third Quarter

By Monica Wolfe Monica Wolfe 12-03-2013