GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Chemical Works of Gedeon Richter PLC (BUD:RICHTER) » Definitions » Owner Earnings per Share (TTM)

Chemical Works of Gedeon Richter (BUD:RICHTER) Owner Earnings per Share (TTM) : 1,104.87 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Chemical Works of Gedeon Richter Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM) ended in Dec. 2023 was Ft1,104.87. It's Price-to-Owner-Earnings ratio for today is 8.33.


The historical rank and industry rank for Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM) or its related term are showing as below:

BUD:RICHTER' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.02   Med: 20.95   Max: 614.58
Current: 8.01


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Chemical Works of Gedeon Richter was 614.58. The lowest was 4.02. And the median was 20.95.


BUD:RICHTER's Price-to-Owner-Earnings is ranked better than
90.74% of 421 companies
in the Drug Manufacturers industry
Industry Median: 27.58 vs BUD:RICHTER: 8.01

Chemical Works of Gedeon Richter's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was Ft566.00. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was Ft1,592.00. It's PE Ratio ratio for today is 5.78.

Chemical Works of Gedeon Richter's EPS without NRI for the three months ended in Dec. 2023 was Ft510.50. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was Ft1,572.14. It's PE Ratio without NRI ratio for today is 5.85.


Chemical Works of Gedeon Richter Owner Earnings per Share (TTM) Historical Data

The historical data trend for Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chemical Works of Gedeon Richter Owner Earnings per Share (TTM) Chart

Chemical Works of Gedeon Richter Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 124.90 426.54 433.77 1,816.71 1,104.87

Chemical Works of Gedeon Richter Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,816.71 1,784.47 1,841.39 1,592.35 1,104.87

Competitive Comparison of Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM)

For the Drug Manufacturers - Specialty & Generic subindustry, Chemical Works of Gedeon Richter's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chemical Works of Gedeon Richter's Price-to-Owner-Earnings Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Chemical Works of Gedeon Richter's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Chemical Works of Gedeon Richter's Price-to-Owner-Earnings falls into.



Chemical Works of Gedeon Richter Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 294,722
Depreciation, Depletion and Amortization 50,808
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 77,476
Change In Working Capital -66,522
Shares Outstanding (Diluted Average) 182

1. Start with "Net Income" from income statement. Chemical Works of Gedeon Richter's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was Ft294,722 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Chemical Works of Gedeon Richter's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was Ft50,808 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Chemical Works of Gedeon Richter's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was Ft0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = Ft77,476 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Chemical Works of Gedeon Richter's 5-Year Average Maintenance Capital Expenditure = Ft77,476 Mil

5. "Change In Working Capital" is from cashflow statement. Chemical Works of Gedeon Richter's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was Ft-66,522 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Chemical Works of Gedeon Richter's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 182.403 Mil.

Chemical Works of Gedeon Richter's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 294722 +50808+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-77475.692449428+-66522)/182.403
=1,104.87

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=9200.00/1,104.87
=8.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Chemical Works of Gedeon Richter Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Chemical Works of Gedeon Richter's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Chemical Works of Gedeon Richter (BUD:RICHTER) Business Description

Traded in Other Exchanges
Address
Gyomroi ut 19-21, Budapest, HUN, 1103
Chemical Works of Gedeon Richter PLC is a pharmaceutical company. The company focuses on the development and manufacture of gynaecological, cardiovascular and central nervous system products. It manufactures medicines including original, generic and licenced products for treatment in the therapeutic area. The group is active in two business segments namely, the Pharmaceuticals segment comprising the research and development, manufacturing, sales and marketing of pharmaceutical products, and Wholesale and Retail segment for the products of the company. The company operates internationally and the majority of its revenue is generated from the Pharmaceuticals segment.

Chemical Works of Gedeon Richter (BUD:RICHTER) Headlines

No Headlines