GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » BRP Group Inc (NAS:BRP) » Definitions » Owner Earnings per Share (TTM)

BRP Group (BRP Group) Owner Earnings per Share (TTM) : 0.08 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is BRP Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

BRP Group's Owner Earnings per Share (TTM) ended in Dec. 2023 was $0.08. It's Price-to-Owner-Earnings ratio for today is 333.75.


The historical rank and industry rank for BRP Group's Owner Earnings per Share (TTM) or its related term are showing as below:

BRP' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 82.25   Med: 314.16   Max: 380.65
Current: 346.36


During the past 7 years, the highest Price-to-Owner-Earnings ratio of BRP Group was 380.65. The lowest was 82.25. And the median was 314.16.


BRP's Price-to-Owner-Earnings is ranked worse than
100% of 325 companies
in the Insurance industry
Industry Median: 9.5 vs BRP: 346.36

BRP Group's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $-0.57. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $-1.50. It's PE Ratio ratio for today is At Loss.

BRP Group's EPS without NRI for the three months ended in Dec. 2023 was $0.14. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $1.12. It's PE Ratio without NRI ratio for today is 23.84.


BRP Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for BRP Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BRP Group Owner Earnings per Share (TTM) Chart

BRP Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - - 0.28 0.08

BRP Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 -0.42 -0.56 -0.51 0.08

Competitive Comparison of BRP Group's Owner Earnings per Share (TTM)

For the Insurance Brokers subindustry, BRP Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BRP Group's Price-to-Owner-Earnings Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, BRP Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where BRP Group's Price-to-Owner-Earnings falls into.



BRP Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

BRP Group's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -90
Depreciation, Depletion and Amortization 98
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 10
Change In Working Capital 6
Shares Outstanding (Diluted Average) 61

1. Start with "Net Income" from income statement. BRP Group's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $-90 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. BRP Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $98 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. BRP Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $10 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

BRP Group's 5-Year Average Maintenance Capital Expenditure = $10 Mil

5. "Change In Working Capital" is from cashflow statement. BRP Group's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $6 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. BRP Group's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 61.165 Mil.

BRP Group's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -90.141 +98.402+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-9.8982014435073+6.336)/61.165
=0.08

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=26.70/0.08
=333.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


BRP Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of BRP Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


BRP Group (BRP Group) Business Description

Industry
Traded in Other Exchanges
N/A
Address
4211 W. Boy Scout Boulevard, Suite 200, Tampa, FL, USA, 33607
BRP Group Inc is a United States-based insurance distribution firm. Its products include commercial property and casualty, or P&C, insurance, employee benefits insurance and personal lines insurance. The company operates its business through four segments including Middle Market, Specialty, Mainstreet, and Medicare. It generates maximum revenue from the Middle Market segment.
Executives
Bradford Hale officer: Chief Accounting Officer 4010 W BOY SCOUT BLVD, SUITE 200, TAMPA FL 33607
John A. Valentine officer: Chief Partnership Officer 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Laura Sherman 10 percent owner, other: Member of 10% owner group 4010 W BOY SCOUT BLVD, SUITE 200, TAMPA FL 33607
Lowry Baldwin director, officer: Chairman 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Daniel Galbraith officer: Chief Operating Officer 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Trevor Baldwin director, officer: Chief Executive Officer 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Kristopher Aaron Wiebeck officer: Chief Financial Officer 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Seth Bala Cohen officer: General Counsel C/O BRP GROUP, INC., 4211 W. BOY SCOUT BLVD., SUITE 800, TAMPA FL 33607
Sathish Muthukrishnan director 601 S. TRYON STREET, CHARLOTTE NC 28202
Baldwin Insurance Group Holdings, Llc 10 percent owner, other: Member of 10% owner group 4010 W. BOY SCOUT BLVD. SUITE 200, TAMPA FL 33607
Ellyn Shook director C/O ACCENTURE, 161 N. CLARK STREET, CHICAGO IL 60601
Myron K Williams director C/O BRP GROUP, INC., 4211 W. BOY SCOUT BLVD., SUITE 800, TAMPA FL 33607
Sunita Parasuraman director C/O BRP GROUP, INC., 4211 W. BOY SCOUT BLVD., SUITE 800, TAMPA FL 33607
Jay A Cohen director C/O BRP GROUP, INC., 4211 W. BOY SCOUT BLVD., SUITE 800, TAMPA FL 33607
Galloway Corbyn N. officer: Chief Accounting Officer C/O BRP GROUP, INC., 4211 W. BOY SCOUT BLVD., SUITE 800, TAMPA FL 33607

BRP Group (BRP Group) Headlines

From GuruFocus

BRP Group, Inc. Announces Executive Appointments

By Business Wire 01-19-2024