GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » American Eagle Outfitters Inc (NYSE:AEO) » Definitions » Owner Earnings per Share (TTM)

American Eagle Outfitters (American Eagle Outfitters) Owner Earnings per Share (TTM) : 1.28 (As of Jan. 2024)


View and export this data going back to 1994. Start your Free Trial

What is American Eagle Outfitters Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

American Eagle Outfitters's Owner Earnings per Share (TTM) ended in Jan. 2024 was $1.28. It's Price-to-Owner-Earnings ratio for today is 19.05.


The historical rank and industry rank for American Eagle Outfitters's Owner Earnings per Share (TTM) or its related term are showing as below:

AEO' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.61   Med: 16.23   Max: 83.36
Current: 19.08


During the past 13 years, the highest Price-to-Owner-Earnings ratio of American Eagle Outfitters was 83.36. The lowest was 5.61. And the median was 16.23.


AEO's Price-to-Owner-Earnings is ranked worse than
68.14% of 521 companies
in the Retail - Cyclical industry
Industry Median: 11.37 vs AEO: 19.08

American Eagle Outfitters's Earnings per Share (Diluted) for the three months ended in Jan. 2024 was $0.03. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2024 was $0.86. It's PE Ratio ratio for today is 28.36.

American Eagle Outfitters's EPS without NRI for the three months ended in Jan. 2024 was $0.61. Its EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2024 was $1.52. It's PE Ratio without NRI ratio for today is 16.07.


American Eagle Outfitters Owner Earnings per Share (TTM) Historical Data

The historical data trend for American Eagle Outfitters's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Eagle Outfitters Owner Earnings per Share (TTM) Chart

American Eagle Outfitters Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.20 -1.27 0.49 0.61 1.28

American Eagle Outfitters Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 1.06 2.15 2.73 1.28

Competitive Comparison of American Eagle Outfitters's Owner Earnings per Share (TTM)

For the Apparel Retail subindustry, American Eagle Outfitters's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Eagle Outfitters's Price-to-Owner-Earnings Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, American Eagle Outfitters's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where American Eagle Outfitters's Price-to-Owner-Earnings falls into.



American Eagle Outfitters Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

American Eagle Outfitters's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 170
Depreciation, Depletion and Amortization 235
Change In Deferred Tax -43
5Y Average of Maintenance Capital Expenditure 163
Change In Working Capital 51
Shares Outstanding (Diluted Average) 196

1. Start with "Net Income" from income statement. American Eagle Outfitters's Net Income for the trailing twelve months (TTM) ended in Jan. 2024 was $170 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. American Eagle Outfitters's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jan. 2024 was $235 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. American Eagle Outfitters's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jan. 2024 was $-43 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $163 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

American Eagle Outfitters's 5-Year Average Maintenance Capital Expenditure = $163 Mil

5. "Change In Working Capital" is from cashflow statement. American Eagle Outfitters's Change In Working Capital for the trailing twelve months (TTM) ended in Jan. 2024 was $51 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. American Eagle Outfitters's Shares Outstanding (Diluted Average) for the months ended in Jan. 2024 was 196.183 Mil.

American Eagle Outfitters's Onwer Earnings Per Share for Jan. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 170.039 +235.213+-43.456
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-162.61509369437+51.483)/196.183
=1.28

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=24.39/1.28
=19.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


American Eagle Outfitters Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of American Eagle Outfitters's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


American Eagle Outfitters (American Eagle Outfitters) Business Description

Traded in Other Exchanges
Address
77 Hot Metal Street, Pittsburgh, PA, USA, 15203-2329
American Eagle Outfitters Inc is an apparel and accessory retailer with company stores in U.S., Canada, Mexico, and Hong Kong. The Company leases all store premises, regional distribution facilities, some of its office space, and certain information technology and office equipment. American Eagle also has an online business that ships worldwide. It operates in two segments: American Eagle and Aerie. The majority of its revenue comes from its primary brand, American Eagle, which offers an assortment of specialty apparel and accessories for women and men. Geographically, it generates the vast majority of its revenue from the United States.
Executives
Jennifer M. Foyle officer: Global Brand President-aerie 77 HOT METAL STREET, PITTSBURGH PA 15203
Cary D Mcmillan director SARA LEE BRANDED APPAREL, 70 W MADISON STREET, CHICAGO IL 60602
Michael R Rempell officer: EVP, COO NY Design Center 77 HOT METAL STREET, PITTSBURGH PA 15203
David M. Sable director 77 HOT METAL STREET, PITTSBURGH PA 15203-2329
Noel Joseph Spiegel director RADIAN GROUP INC., 1601 MARKET STREET, PHILADELPHIA PA 19103
Andrew J. Mclean officer: EVP & Chief Commercial Officer 77 HOT METAL STREET, PITTSBURGH PA 15203
Steven A Davis director 3776 SOUTH HIGH ST, COLUMBUS OH 43207
Marisa Baldwin officer: EVP - CHRO C/O ASCENA RETAIL GROUP, INC., 933 MACARTHUR BOULEVARD, MAHWAH NJ 07430
Charles F Kessler officer: EVP-Mdsing&Design Off-AEBrand 6301 FITCH PATH, NEW ALBANY OH 43054
Thomas R Ketteler director 2301 WEST LAFAYETTE, DETROIT MI 48216
Stacy Siegal officer: EVP and General Counsel 800 COMMONWEALTH DRIVE, SUITE 100, WARRENDALE PA 15086
Keefer James H Jr officer: VP, Controller & CAO 77 HOT METAL STREET, PITTSBURGH PA 15203
Michael A. Mathias officer: EVP and CFO 77 HOT METAL STREET, PITTSBURGH PA 15203
Deborah A Henretta director ONE RIVERFRONT PLAZA, CORNING NY 14831
Jay L Schottenstein director, 10 percent owner, officer: Chairman of the Board 1800 MOLER ROAD, COLUMBUS OH 43207