Isabella Bank Corporation Announces Third Quarter 2023 Earnings

Author's Avatar
Oct 19, 2023

PR Newswire

Growth in core loans and deposits; pricing competition continues

MT. PLEASANT, Mich., Oct. 19, 2023 /PRNewswire/ -- Isabella Bank Corporation (the "Corporation") (OTCQX: ISBA) has reported net income of $4.4 million for the third quarter of 2023 and $14.4 million for the nine-month period ended September 30, 2023. Earnings per common share were $0.59 for the third quarter of 2023 and $1.91 for the first nine months of the year.

Third Quarter 2023 Highlights:

  • Core loan portfolio grew $14.6 million as borrowing demand remained steady.
  • Deposits grew $54.5 million, or 3.2%, despite strong pricing competition in the market.
  • Wealth management fees increased 26.4% compared to the third quarter of 2022.
  • Shareholders earned a cash dividend of $0.28 per share, with an annualized dividend yield of 5.32%, as of September 30, 2023.

"Our financial results for the third quarter are strong despite the continued pressure of rising interest rates and economic uncertainty," said Jae A. Evans, President and Chief Executive Officer. "Competition for deposits continued during the third quarter, leading to increased deposit rates and pressure on our net interest margin. We've benefited from core and non-core loan growth which has mitigated some of this pressure.

"We remain focused on the long-term success of the bank with strategic decisions and initiatives designed to enhance shareholder value and the customer experience," Evans added. "We are pleased to have recently opened a new loan and wealth office in downtown Bay City, expanding our physical presence to Bay County. In addition, a new full-service branch in Saginaw opened earlier this year. The continued, steady growth of our footprint demonstrates our commitment to customers and communities as a leading, independent community bank."

Operating Results

Net income: Net income for the third quarter of 2023 was $4.4 million, compared to $5.9 million in the third quarter of 2022. Net income for the first nine months of the year was $14.4 million, compared to $15.9 million for the same period in 2022. Interest income continued to improve in the third quarter, but fell short of the growth in interest expense due to rising rates on deposits and increased borrowings.

Net interest income: Net interest income for the third quarter of 2023 decreased by $1.5 million compared to the third quarter of 2022. For the first nine months of the year, net interest income increased by $123,000 compared to the same period in 2022. Rising interest rates and loan growth led to an increase in gross interest income of $3.5 million and $10.7 million for the third quarter and first nine months of 2023, compared to the same periods in 2022. Conversely, rising interest rates on deposits and an increase in borrowings led to a $5.0 million and $10.6 million increase in interest expense for the third quarter and first nine months of 2023, compared to the same periods in 2022.

Noninterest income and expenses: Noninterest income was $3.4 million for the third quarter of 2023 versus $3.3 million for the third quarter of 2022. For the first nine months of 2023, noninterest income decreased $83,000 compared to the same period in 2022, driven by a $574,000 reduction in mortgage servicing rights income and a $336,000 decline in the gain on the sale of mortgage loans, offset largely by a $408,000, or 18.4%, increase in wealth management fees. Noninterest expenses increased $741,000 during the third quarter of 2023 and $2.5 million for the nine-month period ended September 30, 2023 in comparison to the same periods in 2022. The increase was the result of increased compensation, equipment expense, FDIC insurance premiums, and other losses.

Net yield on interest earning assets: The Corporation's fully taxable equivalent net yield on interest earning assets was 3.02% and 3.12% for the three and nine months ended September 30, 2023, compared to 3.28% and 3.10% for the same periods in 2022. While the third quarter of 2023 fell in comparison to the same period in 2022, net yield for the first nine months of 2023 improved through strategic initiatives - such as the reduced reliance on higher-cost borrowed funds and brokered deposits - that were implemented in prior periods in anticipation of rising interest rates. To maintain a competitive edge in a rising interest rate environment, the Bank increased most of its deposit rates beginning in the fourth quarter of 2022 and in recent periods, increased the level of borrowings to fund loan growth. As a result, this has negatively impacted the net yield on interest earning assets and further increases could slow the rate of improvement in the net yield on interest earning assets.

Balance Sheet

Assets: Total assets were $2.1 billion and assets under management were $3 billion as of September 30, 2023. Managed assets include loans sold and serviced of $252 million as well as $591 million in investment and trust assets managed by Isabella Wealth. Investment and trust assets increased $77 million, or 14.9%, since December 31, 2022.

Loans: Loans outstanding as of September 30, 2023 totaled $1.3 billion. Core loans increased $14.6 million during the third quarter and rose $45.7 million compared to December 31, 2022. This reflects growth in the commercial and consumer portfolios. In addition, the Bank resumed its engagement in a mortgage participation program in the second quarter, with loans outstanding of $24.8 million as of September 30, 2023. Adherence to strong underwriting standards are reflected in the continued low levels of total past due and nonaccrual loans, which were $1.2 million, or 0.09% of total loans, at the end of the period.

Deposits: Total deposits were $1.8 billion as of September 30, 2023, an increase of $25.2 million, or 1.4%, since December 31, 2022. Strong pricing competition within the industry continues.

Capital: The Bank is considered a "well-capitalized" institution, as its capital ratios exceeded the minimum designated requirements. As of September 30, 2023, the Bank's Tier 1 Leverage Ratio was 8.97%, Tier 1 Capital Ratio was 12.75%, and Total Capital Ratio was 13.67%. The minimum requirements to be considered well capitalized are a Tier 1 Leverage Ratio of 5.0%, Tier 1 Capital Ratio of 8.0%, and Total Capital Ratio of 10.0%.

Dividend: During the third quarter of 2023, the Corporation paid a $0.28 per common share cash dividend. Based on the Corporation's closing stock price of $21.05 as of September 29, 2023, the annualized cash dividend yield was 5.32%.

About the Corporation

Isabella Bank Corporation (OTCQX: ISBA) is the parent holding company of Isabella Bank, a state-chartered community bank headquartered in Mt. Pleasant, Michigan. Isabella Bank was established in 1903 and has been committed to serving its customers' and communities' local banking needs for 120 years. The Bank offers personal and commercial lending and deposit products, as well as investment, trust, and estate planning services through Isabella Wealth. The Bank has 31 locations throughout eight Mid-Michigan counties: Bay, Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw.

For more information about Isabella Bank Corporation, visit the Investor Relations link at www.isabellabank.com. Isabella Bank Corporation common stock is quoted on the OTCQX tier of the OTC Markets Group, Inc.'s electronic quotation system (www.otcmarkets.com) under the symbol "ISBA." The Corporation's investor relations firms include Renmark Financial Communications, Inc. (www.renmarkfinancial.com) and Stonegate Capital Partners, Inc. (www.stonegateinc.com).

Forward-Looking Statements

This press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled "Risk Factors" and "Forward Looking Statements" set forth in Isabella Bank Corporation's filings with the Securities and Exchange Commission, which are available from the Securities and Exchange Commission's Public Reference facilities and from its website at www.sec.gov.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)

September 30

2023

December 31

2022

ASSETS

Cash and cash equivalents

Cash and demand deposits due from banks

$ 48,862

$ 27,420

Fed Funds sold and interest bearing balances due from banks

67,017

11,504

Total cash and cash equivalents

115,879

38,924

Available-for-sale securities, at fair value

516,897

580,481

Mortgage loans available-for-sale

105

379

Loans

1,334,674

1,264,173

Less allowance for credit losses

12,767

9,850

Net loans

1,321,907

1,254,323

Premises and equipment

26,960

25,553

Corporate owned life insurance policies

33,654

32,988

Equity securities without readily determinable fair values

15,848

15,746

Goodwill and other intangible assets

48,285

48,287

Accrued interest receivable and other assets

38,955

33,586

TOTAL ASSETS

$ 2,118,490

$ 2,030,267

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

Noninterest bearing

$ 445,043

$ 494,346

Interest bearing demand deposits

363,558

372,155

Certificates of deposit under $250 and other savings

853,991

810,642

Certificates of deposit over $250

106,882

67,132

Total deposits

1,769,474

1,744,275

Borrowed funds

Federal funds purchased and repurchase agreements

52,330

57,771

Federal Home Loan Bank advances

65,000

—

Subordinated debt, net of unamortized issuance costs

29,312

29,245

Total borrowed funds

146,642

87,016

Accrued interest payable and other liabilities

17,251

12,766

Total liabilities

1,933,367

1,844,057

Shareholders' equity

Common stock — no par value 15,000,000 shares authorized; issued and outstanding
7,490,557 shares (including 136,694 shares held in the Rabbi Trust) in 2023 and
7,559,421 shares (including 154,879 shares held in the Rabbi Trust) in 2022

127,680

128,651

Shares to be issued for deferred compensation obligations

3,641

5,005

Retained earnings

95,533

89,748

Accumulated other comprehensive income (loss)

(41,731)

(37,194)

Total shareholders' equity

185,123

186,210

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$ 2,118,490

$ 2,030,267

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)

Three Months Ended

September 30

Nine Months Ended

September 30

2023

2022

2023

2022

Interest income

Loans, including fees

$ 17,270

$ 13,563

$ 48,090

$ 39,120

Available-for-sale securities

Taxable

2,327

2,209

7,211

5,851

Nontaxable

636

726

2,019

2,090

Federal funds sold and other

252

521

1,255

822

Total interest income

20,485

17,019

58,575

47,883

Interest expense

Deposits

5,015

908

11,953

2,698

Borrowings

Federal funds purchased and repurchase
agreements

284

9

604

26

Federal Home Loan Bank advances

617

33

887

152

Subordinated debt, net of unamortized issuance
costs

267

266

799

798

Total interest expense

6,183

1,216

14,243

3,674

Net interest income

14,302

15,803

44,332

44,209

Provision for credit losses

(292)

18

(55)

540

Net interest income after provision for
credit losses

14,594

15,785

44,387

43,669

Noninterest income

Service charges and fees

2,060

2,122

6,085

6,615

Wealth management fees

858

679

2,625

2,217

Earnings on corporate owned life insurance policies

229

223

681

655

Net gain on sale of mortgage loans

109

174

232

568

Other

158

54

688

339

Total noninterest income

3,414

3,252

10,311

10,394

Noninterest expenses

Compensation and benefits

6,639

6,369

19,789

18,480

Furniture and equipment

1,612

1,490

4,822

4,382

Occupancy

923

918

2,921

2,813

Other

3,484

3,140

9,863

9,223

Total noninterest expenses

12,658

11,917

37,395

34,898

Income before federal income tax
expense

5,350

7,120

17,303

19,165

Federal income tax expense

937

1,233

2,939

3,249

NET INCOME

$ 4,413

$ 5,887

$ 14,364

$ 15,916

Earnings per common share

Basic

$ 0.59

$ 0.78

$ 1.91

$ 2.11

Diluted

$ 0.58

$ 0.77

$ 1.89

$ 2.08

Cash dividends per common share

$ 0.28

$ 0.27

$ 0.84

$ 0.81

AVERAGE BALANCES, INTEREST RATE, AND NET INTEREST INCOME (UNAUDITED)
(Dollars in thousands)

The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-
earning assets, interest bearing liabilities, and
noninterest bearing liabilities. These schedules also present an analysis of
interest income and interest expense for the periods indicated. All interest income is reported on a fully taxable equivalent
(
FTE) basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations,
are included in the average loan balances. Federal Reserve Bank (
FRB) and Federal Home Loan Bank (FHLB) restricted equity
holdings are included in other interest earning assets.

Three Months Ended

September 30, 2023

September 30, 2022

Average

Balance

Tax

Equivalent

Interest

Average

Yield /

Rate

Average

Balance

Tax

Equivalent

Interest

Average

Yield /

Rate

INTEREST EARNING ASSETS

Loans (1)

$ 1,325,455

$ 17,270

5.21 %

$ 1,256,723

$ 13,563

4.32 %

Taxable investment securities

478,846

2,298

1.92 %

490,751

2,190

1.79 %

Nontaxable investment securities

93,192

915

3.93 %

110,058

1,002

3.64 %

Fed funds sold

13

—

5.51 %

16

—

1.98 %

Other

30,400

252

3.32 %

101,687

521

2.05 %

Total earning assets

1,927,906

20,735

4.30 %

1,959,235

17,276

3.53 %

NONEARNING ASSETS

Allowance for credit losses

(12,937)

(9,691)

Cash and demand deposits due from
banks

25,287

24,875

Premises and equipment

26,629

24,475

Accrued income and other assets

74,244

78,151

Total assets

$ 2,041,129

$ 2,077,045

INTEREST BEARING LIABILITIES

Interest bearing demand deposits

$ 342,175

242

0.28 %

$ 381,282

64