Soho House & Co Inc. Announces Second Quarter 2023 Results

Author's Avatar
Aug 11, 2023

Soho House & Co Inc. (NYSE: SHCO) (“SHCO,” “Company,” “we” or “our”), a global membership platform that connects a vibrant, diverse, and global group of members, today announced results for the second quarter ended July 2, 2023.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230811368241/en/

Soho_House_Mexico_City_Pool_House_exterior.jpg

Soho House Mexico City, the company's first House in Latin America, will open in September 2023. (Photo: Business Wire)

Second Quarter 2023 Highlights

  • Total Members in the second quarter 2023 grew to 248,071 from 237,961 in first quarter 2023 and by 28.3% year-over-year
    • Soho House Members grew to 176,305 from 168,685 in first quarter 2023, and 23.9% year-over-year
  • SHCO Membership waitlist now sits at an all-time high of approximately 95,000 and retention rates continue around pre-pandemic levels
  • Total revenues of $288.9 million, 18.5% year-over-year growth
  • Membership revenues of $89.2 million increased by 35.4% year-over-year, accounting for 30.9% of Total revenues
  • In-House revenues grew to $125.5 million up 14.4% year-over-year
    • Revenue Per Available Room (“RevPAR”) was 13% higher year-over-year on a Like-for-Like basis
  • Net loss attributable to Soho House & Co Inc. was $2.6 million or $0.01 per share
  • Adjusted EBITDA was $31.8 million, up $16.4 million from second quarter 2022
  • Plan to open new Soho Houses in Mexico City, Portland and Sao Paulo through the end of the year, Manchester delayed until 2024

We delivered another strong quarter of results with good membership growth and the highest quarter on quarter increase in our waitlist since Q1 2022, demonstrating the continued appeal of our membership. Total revenues grew by 19% year-on-year, underpinned by growth in recurring membership revenues, and Adjusted EBITDA more than doubled, supported by 11% margins, said Andrew Carnie, CEO of Soho House & Co.

“These second quarter results, as well as confidence in the outlook, lead us to increase our annual guidance for membership, Total revenues and Adjusted EBITDA. I couldn't be prouder of our teams as they continue to grow and enhance the experience for our members, whilst operating efficiently and leading us towards greater profitability.

Summary of Financial Results for the Quarter Ending July 2, 2023

For the 13 Weeks Ended

(in thousands, except shares and per share amount unless otherwise noted)

July 2, 2023

July 3, 2022

Total revenues

$

288,923

$

243,770

Membership revenues

89,193

65,889

In-House revenues

125,480

109,685

Other revenues

74,250

68,196

Operating income (loss)

19,594

(65,488

)

House-Level Contribution(1)

53,242

36,632

House-Level Contribution margin (%)(1)

26

%

22

%

Other Contribution(1)

17,102

12,707

Other contribution margin (%)(1)

21

%

17

%

Net income (loss) attributable to SHCO

(2,644

)

(81,959

)

Adjusted EBITDA(1)

31,756

15,385

Adjusted EBITDA margin (%)(1)

11

%

6

%

Weighted average Class A and Class B Shares outstanding (basic)

195,662,198

201,203,671

Basic and diluted income (loss) per share

$

(0.01

)

$

(0.41

)

(1) See “Non-GAAP Financial Measures” for reconciliations of Non-GAAP measures to GAAP measures.

The following selected expenses listed below are not added back in Adjusted EBITDA:

For the 13 Weeks Ended

(in thousands)

July 2, 2023

July 3, 2022

Pre-opening expenses

4,206

$

3,741

Non-cash rent(1)

2,105

(2,413

)

Deferred registration fees, net

(465

)

(507

)

(1) Non-cash rent for the 13 weeks ended July 3, 2022 includes an out of period operating lease liability adjustment of $6,185. If this was excluded, Non-cash rent would have been $3,772

We delivered the following highlights against our strategic priorities in the second quarter

  1. Grow and Enhance Membership
    • Membership continues to reach new highs benefiting from a record waitlist and continued high retention rates
    • Soho House members grew to 176,305 from 168,685 in first quarter 2023, and 23.9% YoY
    • Focused rollout of new initiatives has improved member experience leading to elevated performance across Houses
    • Expect to deliver 4 new Soho Houses in 2023, in Bangkok (opened in February 2023), Mexico City, Portland, and Sao Paulo
  2. Operational Excellence to Drive Profitability
    • We achieved second quarter 2023 Adjusted EBITDA of $31.8 million, an increase of $16.4 million compared to second quarter 2022
    • In-House revenues grew to $125.5 million in second quarter 2023, up from $109.7 million in second quarter 2022
    • Like-for-like F&B margins at our Houses rose 240bps vs. second quarter 2019
    • Focus on driving accommodations performance resulted in 13% RevPAR growth in second quarter 2023 vs. second quarter 2022 on a Like-for-Like basis

Membership Summary for the Quarter Ending July 2, 2023

As of

July 2, 2023

July 3, 2022

Total Members

248,071

193,370

Soho House

176,305

142,250

Frozen members

3,411

2,610

Soho Friends

65,718

37,839

Soho Works

6,048

6,442

HOME+(1)

6,839

SH.APP Active Users

182,502

150,259

(1) At the beginning of August 2022, we merged our HOME+ membership into Soho Friends.

As of

July 2, 2023

July 3, 2022

(Unaudited)

Number of Soho Houses

41

36

North America

14

13

United Kingdom

13

12

Europe/RoW

14

11

Number of Soho House Members

176,305

142,250

North America

64,163

53,879

United Kingdom

65,591

54,764

Europe/RoW

38,116

27,755

All Other

8,435

5,852

Number of Other Members

71,766

51,120

North America

19,707

13,421

United Kingdom

43,029

32,013

Europe/RoW

9,030

5,686

Number of Total Members

248,071

193,370

Number of Active App Users

182,502

150,259

Memberships

  • Total Members grew to 248,071from 237,961 in first quarter 2023 and by 28.3% year-over-year
  • Total Soho House Members grew to 176,305 from 168,685 in first quarter 2023, as retention rates remained strong, alongside membership intakes in both new and existing Houses
  • Frozen Members was 3,411 at the end of second quarter 2023. Frozen members as a % of total membership is below pre-pandemic levels
  • Other Memberships including Soho Friends and Soho Works increased to 71,766 members, an increase of 2,490 from the end of first quarter 2023 and a 40% increase year-on-year. In August 2022, we merged our HOME+ members into Friends members to enhance the value for HOME+ members while increasing our share of wallet

Financing

  • Soho House & Co Inc. ended second quarter 2023 with Cash and cash equivalents and Restricted cash of $177 million
  • In second quarter 2023, the Company closed on a new $140 million mortgage on its Soho Beach House property in Miami at 6.99% and paid down its existing $117 million loan outstanding on the property

Updated Fiscal 2023 Guidance
The following forward-looking statements reflect our current expectations as of today, August 11, 2023:

Fiscal 2022 Results Actuals

Fiscal 2023 Old Guidance

Fiscal 2023 New Guidance

Total Soho House Members

161,975

>190,000

>191,000

Total Membership Revenues

$273m

$355m - $365m

$360m – $367m

Total Revenues*

$972m

$1.1b - $1.2b

$1.12b – $1.19b

Adjusted EBITDA**

$61m

$122m - $132m

$126m – $134m

*Assumes ~$25m YoY headwind from FX, reflecting EUR/USD at 1.06 and GBP/USD at 1.20 for fiscal 2023

**Without adding back pre-opening costs, non-cash rent and deferred registration fees of ~$25-30m combined for fiscal 2023 as a whole

Conference Call and Webcast:
A conference call and live webcast will be hosted to discuss these results on Friday, August 11, 2023, at 9am EDT / 2pm BST.

A live broadcast and accompanying presentation will be available at www.sohohouseco.com.

To listen to the live conference call via telephone, please dial:

USA

New York (646) 307 1963
USA & Canada Toll-Free (800) 715 9871

UK

London +44 (0)20 3481 4247
UK Toll-Free +44 (0)800 260 6466

Conference ID 7726968
A replay of the webcast will be available on our website following the call for up to 90 days.

Non-GAAP Financial Measures
This presentation contains certain financial measures, including Adjusted EBITDA, House-Level Contribution and Margin, Other Contribution and Margin and certain financial measures presented on a Constant Currency basis that are not required by, or presented in accordance with, accounting principles generally accepted in the United States of America (‘GAAP’). We refer to these measures as ‘non-GAAP financial measures.’ We use these non-GAAP financial measures when planning, monitoring and evaluating our performance. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues or net income (loss), in each case as recognized in accordance with GAAP. In addition, other companies may calculate one or more of these measures differently, which reduces the usefulness of any such measure as a comparative measure. See below for a definition of these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP financial measures.

We provide earnings guidance using both GAAP and non-GAAP financial measures. A reconciliation of the Company’s Adjusted EBITDA guidance to the most directly comparable GAAP financial measure cannot be provided without unreasonable efforts and is not provided herein because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that are made for future changes in foreign exchange and the other adjustments reflected in our reconciliation of historical non-GAAP financial measures, the amounts of which, could be material.

The information in this presentation should be read in conjunction with our Annual and Quarterly Reports on Form 10-K and Form 10-Q and other information that we file with the SEC. The reconciliations of non-GAAP financial measures are an integral part of the information presented herein. You can access these documents on our website, www.sohohouseco.com, free of charge, as well as any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. The information contained on our website is not incorporated by reference into, and should not be considered a part of, this presentation.

In addition, the SEC maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including the Company, that file electronically with the SEC at www.sec.gov.

The non-GAAP financial measures we use herein are defined by us as follows:

ADJUSTED EBITDA. Adjusted EBITDA is a supplemental measure of our performance. Adjusted EBITDA is defined as Net income (loss) before Depreciation and amortization, Interest expense, net, Income tax (expense) benefit, adjusted to take account of the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These other items include, but are not limited to, Gain (loss) on sale of property and other, net, Share of loss (profit) from equity method investments, Foreign exchange, Share of equity method investments adjusted EBITDA and Share-based compensation expense. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of expenses (income) that do not relate to ongoing business performance.

HOUSE-LEVEL CONTRIBUTION AND MARGIN. House-Level Contribution is defined as House Revenues less In-House operating expenses, which includes expense items such as food and beverage costs, labor costs, variable overheads and fixed costs, such as rent. It does not reflect the impact of depreciation, amortization, impairment, gain or loss on sale of property, or general and administrative expenses. House-Level Contribution Margin is defined as House-Level Contribution as a percentage of our House Revenues and is a key determinant of our performance and profitability and our return on the investment we make in each of our Houses. Given that all costs associated with providing our members with the Soho House experience, including the costs associated with maintaining our Houses and providing services to members while in the Houses, are included in In-House operating expenses, we use House Revenues (inclusive of House Membership Revenues) in calculating House-Level Contribution and House-Level Contribution Margin to assess the overall profitability of our Houses. Accordingly, our management considers House-Level Contribution and House-Level Contribution Margin to be an important management measure to evaluate the performance of each House, and growth in aggregate House-Level Contribution allows us to leverage our general and administrative costs and improve overall profitability.

OTHER CONTRIBUTION AND MARGIN. Other Contribution is defined as Other revenues plus Non-House Membership Revenues less Other operating expenses, which includes expense items not related to the operation of Houses, such as labor costs, variable overheads and fixed costs, such as rent. It does not reflect the impact of depreciation, amortization, impairment, gain or loss on sale of property, or general and administrative expenses. Other Contribution Margin defined as Other Contribution as a percentage of our Other revenues and is a key determinant of our performance and profitability and our return on the investment in our non-House business. Our management considers Other Contribution and Contribution Margin to be an important management measure.

CONSTANT CURRENCY. Some of our financial and operational data that we disclose in this release is presented on a ‘constant currency’ basis to isolate the effect of currency changes during the period. Where we refer to a measure being calculated in ‘constant currency,’ we are calculating the dollar change and the percentage change as if the exchange rate that is being used in the current period was in effect for all prior periods presented. We believe that this calculation provides a more meaningful indication of actual year over year performance and eliminates any fluctuations from currency exchange rates.

While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues or net income (loss), in each case as recognized in accordance with GAAP. In addition, other companies may calculate one or more of these measures differently, which reduces the usefulness of any such measure as a comparative measure.

A reconciliation of Net loss to Adjusted EBITDA for the 13 weeks ending July 2, 2023 and July 3, 2022 is set forth below:

For the 13 Weeks Ended

Percent Change

July 2,
2023

July 3,
2022

Actuals

Constant
Currency(1)

Actuals

(Unaudited, dollar amounts in thousands, except share and per share amounts or unless otherwise noted)

Net income (loss)

$

(2,287

)

$

(83,555

)

97

%

97

%

Depreciation and amortization

25,249

22,688

11

%

10

%

Interest expense, net

22,027

18,778

17

%

16

%

Income tax expense

1,349

509

n/m

n/m

EBITDA

46,338

(41,580

)

n/m

n/m

Loss on sale of property and other, net

92

122

(25

)%

(25

)%

Share of income of equity method investments

(1,587

)

(1,342

)

(18

)%

(17

)%

Foreign exchange (gain) loss, net(2)

(21,584

)

57,176

n/m

n/m

Share of equity method investments adjusted EBITDA

2,840

2,365

20

%

19

%

Share-based compensation expense

5,657

4,274

32

%

31

%

Membership credits expense(3)

555

n/m

n/m

Out of period operating lease liability adjustment(4)

(6,185

)

n/m

n/m

Adjusted EBITDA

$

31,756

$

15,385

n/m

n/m

  1. See “Non-GAAP Financial Measures” for an explanation of our constant currency results.
  2. Primarily driven by an increase in non-USD denominated working capital as a result our foreign growth, foreign exchange volatility impacting our non-USD debt and working capital.
  3. Beginning on March 14, 2020, due to the COVID-19 pandemic, we issued membership credits to active members of our closed Houses to be redeemed for certain Soho Home products and services. Membership credits were a one-time goodwill gesture, issued as a marketing offer to active members. The expense represents our best estimate of the cost in fulfilling the membership credits.
  4. Represents an out-of-period adjustment correcting an error with respect to the estimation of the operating lease liability identified during the 13 week period ended July 3, 20