Isabella Bank Corporation Announces Second Quarter 2023 Earnings

Author's Avatar
Jul 21, 2023

PR Newswire

Growth in loans, Isabella Wealth during Q2; results remain strong despite interest rate headwinds

MT. PLEASANT, Mich., July 21, 2023 /PRNewswire/ -- Isabella Bank Corporation (the "Corporation") (OTCQX: ISBA) has reported net income of $4.6 million for the second quarter of 2023 and $10 million for the six-month period ended June 30, 2023. Earnings per common share were $0.62 for the second quarter of 2023 and $1.32 for the first half of the year.

Second Quarter 2023 Highlights:

  • Loans grew $64 million, or 5%, during the quarter.
  • Interest income improved 21%, compared to second quarter of 2022.
  • Assets managed by Isabella Wealth grew more than $22 million, or 4%, during the quarter.
  • Shareholders earned a cash dividend of $0.28 per share, with an annualized dividend yield of 5.46%, as of June 30, 2023.

"Our financial performance remains strong despite the challenges our industry faces with current interest rate dynamics," said Jae A. Evans, President and Chief Executive Officer. "Competition for deposits was strong during the quarter, leading to continued pressure on our net interest margin and a decline in deposits. Despite this decline, our liquidity position remains strong.

"We are safeguarding the long-term success of the bank with strategic decisions and initiatives that will enhance shareholder value and the customer experience. One such action, for which planning began last year, is our first move into Bay County. The upcoming opening of our Bay City loan production office (LPO) is a great opportunity for us to assist individuals and businesses throughout the area with their loan needs," Evans said. "The continued growth of our footprint demonstrates our ongoing commitment to customers and communities as a leading, independent community bank."

Operating Results

Net income: Net income for second quarter 2023 was $4.6 million, compared to $5.3 million in the second quarter of 2022. Net income for the first six months of the year was $10 million, remaining stable year over year. Interest income continued to improve in the second quarter and nearly offset the increase in interest expense due to rising rates on deposits.

Net interest income: Net interest income for second quarter 2023 decreased $248,000 compared to the second quarter of 2022. For the first six months of the year, net interest income increased $1.6 million compared to the same period in 2022. Rising interest rates and continued loan growth led to an increase in gross interest income of $3.4 million and $7.2 million for the second quarter and first six months of 2023, compared to the same periods in 2022. While the Bank continues to benefit from a strategic reduction in higher-cost borrowings, implemented in prior periods, rising interest rates on deposits led to a $3.6 million and $5.6 million increase in interest expense for the second quarter and first six months of 2023, compared the same periods in 2022.

Noninterest income and expenses: Noninterest income was $3.6 million for the second quarter of both 2023 and 2022. For the first six months of 2023, noninterest income decreased $245,000 compared to the same period in 2022, driven by a $554,000 reduction in mortgage servicing rights income, as rising interest rates led to a decline in both the volume and balance of loans serviced. Noninterest expenses increased $878,000 during the second quarter of 2023 and $1.8 million for the six-month period ended June 30, 2023 in comparison to the same periods in 2022. The increase was primarily the result of increased expense related to compensation, equipment, and FDIC insurance.

Net yield on interest earning assets: The Corporation's fully taxable equivalent net yield on interest earning assets was 3.11% and 3.17% for the three and six months ended June 30, 2023, compared to 3.16% and 3.01% for the same periods in 2022. While the second quarter of 2023 fell in comparison to the same period in 2022, net yield for the first half of 2023 improved significantly through strategic initiatives - such as the reduced reliance on higher-cost borrowed funds and brokered deposits - that were implemented in prior periods in anticipation of rising interest rates.

Balance Sheet

Assets: Total assets were $2 billion and assets under management were $2.9 billion as of June 30, 2023. Managed assets include loans sold and serviced of $255 million as well as $594 million in investment and trust assets managed by Isabella Wealth. Investment and trust assets increased $80 million, or 15.5%, since December 31, 2022.

Loans: Loans outstanding as of June 30, 2023 totaled $1.3 billion. Gross loans increased $63.8 million during the second quarter and rose $70.2 million compared to December 31, 2022. This reflects growth in the consumer portfolio and a resumption of the Bank's engagement with a mortgage participation program. Adherence to strong underwriting standards continued to be reflected in the low levels of total past due and nonaccrual loans, which were $3.7 million, or 0.28% of total loans, at the end of the period.

Deposits: Total deposits were $1.7 billion as of June 30, 2023, a decrease of $29.3 million, or 1.7%, since December 31, 2022. The decline occurred during the second quarter, and was driven by strong pricing competition within the industry.

Capital: The Bank is considered a "well-capitalized" institution, as its capital ratios exceeded the minimum designated requirements. As of June 30, 2023, the Bank's Tier 1 Leverage Ratio was 9.17%, Tier 1 Capital Ratio was 13.08%, and Total Capital Ratio was 14.00%. The minimum requirements to be considered well capitalized are a Tier 1 Leverage Ratio of 5.0%, Tier 1 Capital Ratio of 8.0%, and Total Capital Ratio of 10.0%.

Dividend: During the second quarter of 2023, the Corporation paid a $0.28 per common share cash dividend. Based on the Corporation's closing stock price of $20.50 as of June 30, 2023, the annualized cash dividend yield was 5.46%.

About the Corporation

Isabella Bank Corporation (OTCQX: ISBA) is the parent holding company of Isabella Bank, a state-chartered community bank headquartered in Mt. Pleasant, Michigan. Isabella Bank was established in 1903 and has been committed to serving the local banking needs of its customers and communities for 120 years. The Bank offers personal and commercial lending and deposit products, as well as investment, trust, and estate planning services through Isabella Wealth. The Bank has locations throughout seven Mid-Michigan counties: Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw.

For more information about Isabella Bank Corporation, visit the Investor Relations link at www.isabellabank.com. Isabella Bank Corporation common stock is quoted on the OTCQX tier of the OTC Markets Group, Inc.'s electronic quotation system (www.otcmarkets.com) under the symbol "ISBA." The Corporation's investor relations firm is Renmark Financial Communications, Inc. (www.renmarkfinancial.com).

Forward-Looking Statements

This press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled "Risk Factors" and "Forward Looking Statements" set forth in Isabella Bank Corporation's filings with the Securities and Exchange Commission, which are available from the Securities and Exchange Commission's Public Reference facilities and from its website at www.sec.gov.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

June 30
2023

December 31
2022

ASSETS

Cash and cash equivalents

Cash and demand deposits due from banks

$ 25,584

$ 27,420

Fed Funds sold and interest bearing balances due from banks

4,296

11,504

Total cash and cash equivalents

29,880

38,924

Available-for-sale securities, at fair value

530,497

580,481

Mortgage loans available-for-sale

362

379

Loans

1,334,402

1,264,173

Less allowance for credit losses

12,833

9,850

Net loans

1,321,569

1,254,323

Premises and equipment

26,383

25,553

Corporate owned life insurance policies

33,433

32,988

Equity securities without readily determinable fair values

15,746

15,746

Goodwill and other intangible assets

48,285

48,287

Accrued interest receivable and other assets

36,293

33,586

TOTAL ASSETS

$ 2,042,448

$ 2,030,267

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

Noninterest bearing

$ 458,845

$ 494,346

Interest bearing demand deposits

335,922

372,155

Certificates of deposit under $250 and other savings

824,272

810,642

Certificates of deposit over $250

95,909

67,132

Total deposits

1,714,948

1,744,275

Borrowed funds

Federal funds purchased and repurchase agreements

37,102

57,771

Federal Home Loan Bank advances

55,000

—

Subordinated debt, net of unamortized issuance costs

29,290

29,245

Total borrowed funds

121,392

87,016

Accrued interest payable and other liabilities

17,677

12,766

Total liabilities

1,854,017

1,844,057

Shareholders' equity

Common stock — no par value 15,000,000 shares authorized; issued and outstanding 7,496,826 shares (including 195,217 shares held in the Rabbi Trust) in 2023 and 7,559,421 shares (including 154,879 shares held in the Rabbi Trust) in 2022

126,278

128,651

Shares to be issued for deferred compensation obligations

5,395

5,005

Retained earnings

93,175

89,748

Accumulated other comprehensive income (loss)

(36,417)

(37,194)

Total shareholders' equity

188,431

186,210

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$ 2,042,448

$ 2,030,267

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands except per share amounts)

Three Months Ended

June 30

Six Months Ended

June 30

2023

2022

2023

2022

Interest income

Loans, including fees

$ 15,931

$ 13,179

$ 30,820

$ 25,557

Available-for-sale securities

Taxable

2,382

2,027

4,884

3,642

Nontaxable

665

704

1,383

1,364

Federal funds sold and other

517

192

1,003

301

Total interest income

19,495

16,102

38,090

30,864

Interest expense

Deposits

4,109

854

6,938

1,790

Borrowings

Federal funds purchased and repurchase agreements

171

8

320

17

Federal Home Loan Bank advances

270

47

270

119

Subordinated debt, net of unamortized issuance costs

266

266

532

532

Total interest expense

4,816

1,175

8,060

2,458

Net interest income

14,679

14,927

30,030

28,406

Provision for credit losses

196

485

237

522

Net interest income after provision for credit losses

14,483

14,442

29,793

27,884

Noninterest income

Service charges and fees

2,047

2,284

4,025

4,493

Wealth management fees

981

784

1,767

1,538

Earnings on corporate owned life insurance policies

226

222

452

432

Net gain on sale of mortgage loans

56

170

123

394

Other

294

135

530

285

Total noninterest income

3,604

3,595

6,897

7,142

Noninterest expenses

Compensation and benefits

6,561

6,037

13,150

12,111

Furniture and equipment

1,613

1,442

3,210

2,892

Occupancy

993

929

1,998

1,895

Other

3,372

3,253

6,379

6,083

Total noninterest expenses

12,539

11,661

24,737

22,981

Income before federal income tax expense

5,548

6,376

11,953

12,045

Federal income tax expense

918

1,081

2,002

2,016

NET INCOME

$ 4,630

$ 5,295

$ 9,951

$ 10,029

Earnings per common share

Basic

$ 0.62

$ 0.70

$ 1.32

$ 1.33

Diluted

$ 0.61

$ 0.69

$ 1.31

$ 1.31

Cash dividends per common share

$ 0.28

$ 0.27

$ 0.56

$ 0.54

AVERAGE BALANCES, INTEREST RATE, AND NET INTEREST INCOME (UNAUDITED)

(Dollars in thousands)

The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a fully taxable equivalent (FTE) basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances. Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) restricted equity holdings are included in other interest earning assets.

Three Months Ended

June 30, 2023

June 30, 2022

Average

Balance

Tax

Equivalent

Interest

Average

Yield /

Rate

Average

Balance

Tax

Equivalent

Interest

Average

Yield /

Rate

INTEREST EARNING ASSETS

Loans (1)

$ 1,300,593

$ 15,931

4.90 %

$ 1,259,573

$ 13,179

4.19 %

Taxable investment securities

485,897

2,356

1.94 %

475,010

2,027

1.71 %

Nontaxable investment securities

97,755

946

3.87 %

109,367

975

3.57 %

Fed funds sold

4

—

4.70 %

6

—

1.47 %

Other

37,664

517

5.49 %

77,176

192

1.00 %

Total earning assets

1,921,913

19,750

4.11 %

1,921,132

16,373

3.41 %

NONEARNING ASSETS

Allowance for credit losses

(12,759)

(9,288)

Cash and demand deposits due from banks

24,807

22,838

Premises and equipment

26,401

24,269

Accrued income and other assets

80,374

84,590

Total assets

$ 2,040,736

$ 2,043,541

INTEREST BEARING LIABILITIES

Interest bearing demand deposits

$ 348,341

194

0.22 %

$ 375,123

56

0.06 %

Savings deposits

628,673

1,849

1.18 %

627,916