GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Warner Music Group Corp (NAS:WMG) » Definitions » E10

Warner Music Group (Warner Music Group) E10 : $0.30 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Warner Music Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Warner Music Group's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.180. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.30 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Warner Music Group's average E10 Growth Rate was 114.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Warner Music Group was 29.10% per year. The lowest was 6.30% per year. And the median was 13.60% per year.

As of today (2024-05-30), Warner Music Group's current stock price is $29.47. Warner Music Group's E10 for the quarter that ended in Mar. 2024 was $0.30. Warner Music Group's Shiller PE Ratio of today is 98.23.

During the past 13 years, the highest Shiller PE Ratio of Warner Music Group was 890.50. The lowest was 97.15. And the median was 177.38.


Warner Music Group E10 Historical Data

The historical data trend for Warner Music Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warner Music Group E10 Chart

Warner Music Group Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.30 -0.28 -0.15 0.04 0.23

Warner Music Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.18 0.23 0.26 0.30

Competitive Comparison of Warner Music Group's E10

For the Entertainment subindustry, Warner Music Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Music Group's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Music Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Warner Music Group's Shiller PE Ratio falls into.



Warner Music Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Music Group's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.18/131.7762*131.7762
=0.180

Current CPI (Mar. 2024) = 131.7762.

Warner Music Group Quarterly Data

per share eps CPI Adj_EPS
201406 -0.369 100.560 -0.484
201409 -0.052 100.428 -0.068
201412 -0.084 99.070 -0.112
201503 0.036 99.621 0.048
201506 -0.088 100.684 -0.115
201509 -0.046 100.392 -0.060
201512 0.054 99.792 0.071
201603 0.022 100.470 0.029
201606 -0.018 101.688 -0.023
201609 -0.008 101.861 -0.010
201612 0.044 101.863 0.057
201703 0.038 102.862 0.049
201706 0.281 103.349 0.358
201709 -0.078 104.136 -0.099
201712 0.008 104.011 0.010
201803 -0.006 105.290 -0.008
201806 0.637 106.317 0.790
201809 -0.028 106.507 -0.035
201812 0.171 105.998 0.213
201903 0.130 107.251 0.160
201906 0.030 108.070 0.037
201909 0.180 108.329 0.219
201912 0.239 108.420 0.290
202003 -0.147 108.902 -0.178
202006 -1.030 108.767 -1.248
202009 -0.002 109.815 -0.002
202012 0.180 109.897 0.216
202103 0.230 111.754 0.271
202106 0.120 114.631 0.138
202109 0.050 115.734 0.057
202112 0.360 117.630 0.403
202203 0.180 121.301 0.196
202206 0.240 125.017 0.253
202209 0.280 125.227 0.295
202212 0.230 125.222 0.242
202303 0.060 127.348 0.062
202306 0.230 128.729 0.235
202309 0.290 129.860 0.294
202312 0.300 129.419 0.305
202403 0.180 131.776 0.180

Add all the adjusted EPS together and divide 10 will get our e10.


Warner Music Group  (NAS:WMG) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Warner Music Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.47/0.3
=98.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Warner Music Group was 890.50. The lowest was 97.15. And the median was 177.38.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Warner Music Group E10 Related Terms

Thank you for viewing the detailed overview of Warner Music Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Warner Music Group (Warner Music Group) Business Description

Traded in Other Exchanges
Address
1633 Broadway, New York, NY, USA, 10019
Warner Music Group is the third largest of the three major global record labels, with Vivendi's Universal Music in first and Sony Music in second. Warner's larger segment, recorded music, consists of iconic labels like Atlantic Records, Warner Records, and Parlophone Records and popular artists such as Ed Sheeran, Cardi B, Dua Lipa, and Blake Shelton. Warner Chappell, the firm's publishing arm, is the home to over 65,000 composers and songwriters with over 1 million copyrights represented. Warner is controlled by Access Industries, which owns an 84% economic interest and 99% of voting rights.
Executives
Max Lousada director, officer: CEO, Recorded Music C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Carletta Higginson officer: EVP, Chief Digital Officer C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Bryan Castellani officer: Chief Financial Officer C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Valentin Blavatnik director C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Entertainment Holdings Ii Llc 10 percent owner 40 WEST 57TH STREET, 28TH FLOOR, NEW YORK NY 10019
Lincoln E Benet director C/O LYONDELLBASELL INDUSTRIES N.V., DELFTSEPLEIN 27E, ROTTERDAM P7 3013AA
Timothy Matusch officer: EVP Strategy & Operations C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Robert Kyncl officer: Co-CEO C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Nancy Dubuc director C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Ai Entertainment Holdings Llc 10 percent owner C/O ACCESS INDUSTRIES, LLC, 40 WEST 57TH ST, 28TH FLR, NEW YORK NY 10019
Louis Dickler officer: Acting CFO & Corp. Contr. C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Noreena Hertz director C/O WARNER MUSIC GROUP CORP., 1633 BROADWAY, NEW YORK NY 10019
Cecelia Kurzman director 237 PARK AVENUE, REVLON, 14TH FLOOR, NEW YORK NY 10017
Thomas H Lee director C/O THOMAS H. LEE CAPITAL LLC, 767 FIFTH AVENUE, 6TH FLOOR, NEW YORK NY 10153
Michael Lynton director 2000 AVENUE OF THE STARS 12TH FL, LOS ANGELES CA 90067