GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Crown Paints Kenya Ltd (NAI:CRWN) » Definitions » ROIC %

Crown Paints Kenya (NAI:CRWN) ROIC % : 17.12% (As of Dec. 2022)


View and export this data going back to . Start your Free Trial

What is Crown Paints Kenya ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Crown Paints Kenya's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2022 was 17.12%.

As of today (2024-06-09), Crown Paints Kenya's WACC % is 9.80%. Crown Paints Kenya's ROIC % is 17.13% (calculated using TTM income statement data). Crown Paints Kenya generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Crown Paints Kenya ROIC % Historical Data

The historical data trend for Crown Paints Kenya's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Paints Kenya ROIC % Chart

Crown Paints Kenya Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.34 11.74 19.21 18.80 17.12

Crown Paints Kenya Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.34 11.74 19.21 18.80 17.12

Competitive Comparison of Crown Paints Kenya's ROIC %

For the Specialty Chemicals subindustry, Crown Paints Kenya's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Paints Kenya's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Crown Paints Kenya's ROIC % distribution charts can be found below:

* The bar in red indicates where Crown Paints Kenya's ROIC % falls into.



Crown Paints Kenya ROIC % Calculation

Crown Paints Kenya's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=1218.029 * ( 1 - 23.2% )/( (4595.517 + 6329.847)/ 2 )
=935.446272/5462.682
=17.12 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7807.348 - 2534.957 - ( 676.874 - max(0, 4038.331 - 5671.576+676.874))
=4595.517

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9204.834 - 2295.998 - ( 578.989 - max(0, 5114.342 - 6910.074+578.989))
=6329.847

Crown Paints Kenya's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2022 is calculated as:

ROIC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=1218.029 * ( 1 - 23.2% )/( (4595.517 + 6329.847)/ 2 )
=935.446272/5462.682
=17.12 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7807.348 - 2534.957 - ( 676.874 - max(0, 4038.331 - 5671.576+676.874))
=4595.517

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9204.834 - 2295.998 - ( 578.989 - max(0, 5114.342 - 6910.074+578.989))
=6329.847

Note: The Operating Income data used here is one times the annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crown Paints Kenya  (NAI:CRWN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Crown Paints Kenya's WACC % is 9.80%. Crown Paints Kenya's ROIC % is 17.13% (calculated using TTM income statement data). Crown Paints Kenya generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Crown Paints Kenya earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Crown Paints Kenya ROIC % Related Terms

Thank you for viewing the detailed overview of Crown Paints Kenya's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Paints Kenya (NAI:CRWN) Business Description

Traded in Other Exchanges
N/A
Address
Likoni Road, Industrial Area, P.O. Box 78848, Nairobi, KEN, 00507
Crown Paints Kenya Ltd is a Kenya-based paint manufacturer. The company comprises two business segments - Paints and Adhesives. The Paints segment manufactures and sells paints, decorating sundries, polyvinyl acetate emulsion, and alkyd resins producer. The Adhesives segment manufactures and sells adhesives. It offers decorative paints, automotive paints, industrial paints, road marking paints, and thinners. The company generates majority of its revenue from Paints segment. The company does its sales via geographical segments that include Kenya, Uganda, Tanzania, Rwanda, and others.

Crown Paints Kenya (NAI:CRWN) Headlines

From GuruFocus

Weekly CFO Buys Highlight

By guruek guruek 03-11-2013

Weekly CFO Buys Highlight

By silverleaf Guru GK 03-04-2013

Crown Media (CRWN) Is An Attractive Stock Right Now

By Magic Diligence Magic Diligence 02-23-2015

How Much Does Corporate Governance Really Matter

By whopper investments whopper investments 02-28-2013