GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Crown Paints Kenya Ltd (NAI:CRWN) » Definitions » Piotroski F-Score

Crown Paints Kenya (NAI:CRWN) Piotroski F-Score : 2 (As of Jun. 09, 2024)


View and export this data going back to . Start your Free Trial

What is Crown Paints Kenya Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Paints Kenya has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Crown Paints Kenya's Piotroski F-Score or its related term are showing as below:

NAI:CRWN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 2

During the past 13 years, the highest Piotroski F-Score of Crown Paints Kenya was 9. The lowest was 2. And the median was 6.


Crown Paints Kenya Piotroski F-Score Historical Data

The historical data trend for Crown Paints Kenya's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Paints Kenya Piotroski F-Score Chart

Crown Paints Kenya Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 8.00 9.00 6.00 2.00

Crown Paints Kenya Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 8.00 9.00 6.00 2.00

Competitive Comparison of Crown Paints Kenya's Piotroski F-Score

For the Specialty Chemicals subindustry, Crown Paints Kenya's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Paints Kenya's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Crown Paints Kenya's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Crown Paints Kenya's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was KES824 Mil.
Cash Flow from Operations was KES-384 Mil.
Revenue was KES11,389 Mil.
Gross Profit was KES4,245 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (7807.348 + 9204.834) / 2 = KES8506.091 Mil.
Total Assets at the begining of this year (Dec21) was KES7,807 Mil.
Long-Term Debt & Capital Lease Obligation was KES401 Mil.
Total Current Assets was KES6,910 Mil.
Total Current Liabilities was KES5,114 Mil.
Net Income was KES731 Mil.

Revenue was KES10,733 Mil.
Gross Profit was KES4,343 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (5630.862 + 7807.348) / 2 = KES6719.105 Mil.
Total Assets at the begining of last year (Dec20) was KES5,631 Mil.
Long-Term Debt & Capital Lease Obligation was KES331 Mil.
Total Current Assets was KES5,672 Mil.
Total Current Liabilities was KES4,038 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Paints Kenya's current Net Income (TTM) was 824. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Paints Kenya's current Cash Flow from Operations (TTM) was -384. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=824.015/7807.348
=0.10554352

ROA (Last Year)=Net Income/Total Assets (Dec20)
=731.23/5630.862
=0.12986111

Crown Paints Kenya's return on assets of this year was 0.10554352. Crown Paints Kenya's return on assets of last year was 0.12986111. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Crown Paints Kenya's current Net Income (TTM) was 824. Crown Paints Kenya's current Cash Flow from Operations (TTM) was -384. ==> -384 <= 824 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=401.145/8506.091
=0.04715974

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=330.772/6719.105
=0.04922858

Crown Paints Kenya's gearing of this year was 0.04715974. Crown Paints Kenya's gearing of last year was 0.04922858. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=6910.074/5114.342
=1.35111692

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=5671.576/4038.331
=1.40443564

Crown Paints Kenya's current ratio of this year was 1.35111692. Crown Paints Kenya's current ratio of last year was 1.40443564. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Crown Paints Kenya's number of shares in issue this year was 142.362. Crown Paints Kenya's number of shares in issue last year was 106.772. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4245.189/11388.808
=0.37275095

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4342.599/10733.18
=0.40459575

Crown Paints Kenya's gross margin of this year was 0.37275095. Crown Paints Kenya's gross margin of last year was 0.40459575. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=11388.808/7807.348
=1.45872939

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=10733.18/5630.862
=1.90613444

Crown Paints Kenya's asset turnover of this year was 1.45872939. Crown Paints Kenya's asset turnover of last year was 1.90613444. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Paints Kenya has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Crown Paints Kenya  (NAI:CRWN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Crown Paints Kenya Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Crown Paints Kenya's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Paints Kenya (NAI:CRWN) Business Description

Traded in Other Exchanges
N/A
Address
Likoni Road, Industrial Area, P.O. Box 78848, Nairobi, KEN, 00507
Crown Paints Kenya Ltd is a Kenya-based paint manufacturer. The company comprises two business segments - Paints and Adhesives. The Paints segment manufactures and sells paints, decorating sundries, polyvinyl acetate emulsion, and alkyd resins producer. The Adhesives segment manufactures and sells adhesives. It offers decorative paints, automotive paints, industrial paints, road marking paints, and thinners. The company generates majority of its revenue from Paints segment. The company does its sales via geographical segments that include Kenya, Uganda, Tanzania, Rwanda, and others.

Crown Paints Kenya (NAI:CRWN) Headlines

From GuruFocus

Weekly CFO Buys Highlight

By guruek guruek 03-11-2013

Weekly CFO Buys Highlight

By silverleaf Guru GK 03-04-2013

Crown Media (CRWN) Is An Attractive Stock Right Now

By Magic Diligence Magic Diligence 02-23-2015

How Much Does Corporate Governance Really Matter

By whopper investments whopper investments 02-28-2013